| Breakdown | TTM | Dec 2024 | Dec 2024 | Dec 2022 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.67M | 28.38M | 39.08M | 4.92M | 4.89M | 3.03M |
| Gross Profit | 3.32M | 6.80M | 11.26M | 1.11M | 1.26M | 596.72K |
| EBITDA | 214.86K | 1.20M | 3.52M | 724.36K | 1.03M | 291.46K |
| Net Income | -454.56K | 783.66K | 2.59M | 575.97K | 849.13K | 290.47K |
Balance Sheet | ||||||
| Total Assets | 16.89M | 16.89M | 23.45M | 2.46M | 2.62M | 2.01M |
| Cash, Cash Equivalents and Short-Term Investments | 4.16M | 4.21M | 10.67M | 996.52K | 790.22K | 569.01K |
| Total Debt | 2.13M | 2.13M | 2.41M | 4.33M | 394.39K | 485.11K |
| Total Liabilities | 6.72M | 6.72M | 8.41M | 1.56M | 1.18M | 1.30M |
| Stockholders Equity | 10.17M | 10.17M | 14.64M | 901.91K | 1.45M | 713.59K |
Cash Flow | ||||||
| Free Cash Flow | ― | -1.70M | 6.20M | 746.93K | 243.45K | 451.25K |
| Operating Cash Flow | -1.50M | -1.50M | 7.23M | 757.65K | 249.83K | 457.79K |
| Investing Cash Flow | ― | 17.00 | -1.02M | -10.72K | 263.00K | ― |
| Financing Cash Flow | 701.97K | 701.97K | -669.87K | -309.67K | -691.79K | ― |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $22.00B | 26.80 | 34.01% | 0.93% | 12.32% | 29.40% | |
74 Outperform | $4.44B | 26.53 | 10.58% | 1.33% | -1.88% | -5.94% | |
71 Outperform | $1.26B | 8.96 | 8.61% | ― | -2.61% | -11.87% | |
66 Neutral | $3.27B | 15.15 | 49.11% | 3.36% | 9.90% | -12.67% | |
63 Neutral | $22.31M | 65.28 | 17.80% | ― | 30.48% | 30.06% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
46 Neutral | $37.88M | -1.99 | -33.24% | ― | 2.58% | -502.04% |
On December 23, 2025, J-Long Group Limited reported unaudited interim results for the six months ended September 30, 2025, showing revenue of about US$22.7 million, up 19.3% year on year, driven by stronger demand from key customers. Adjusted EBITDA rose 40.3% to roughly US$3.9 million, reflecting improved operating performance despite a 59.5% jump in selling, general and administrative expenses to about US$4.6 million, largely due to share-based awards. Net income attributable to ordinary shareholders held steady at approximately US$2.3 million, but basic and diluted EPS declined to US$0.62 per share from US$0.74 a year earlier, partly reflecting share-related changes, while a higher tax charge accompanied increased pre-tax earnings. The balance sheet as of September 30, 2025, showed cash of US$11.4 million, net current assets of about US$13.1 million, a working capital ratio of 2.8, shareholders’ equity of roughly US$17.0 million and a modest gearing ratio of 6.2%, underscoring a solid liquidity position that supports the company’s growth trajectory in apparel trims solutions.