Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.47B | 2.10B | 2.20B | 2.77B | 2.30B | Gross Profit |
1.76B | 1.46B | 1.59B | 2.07B | 1.68B | EBIT |
645.70M | 483.70M | 489.80M | 823.40M | 717.20M | EBITDA |
654.40M | 550.00M | 557.30M | 983.50M | 766.40M | Net Income Common Stockholders |
399.00M | 392.00M | 274.50M | 620.00M | 130.30M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.07B | 1.88B | 1.16B | 1.56B | 1.59B | Total Assets |
6.96B | 6.50B | 6.24B | 6.74B | 6.69B | Total Debt |
486.50M | 382.50M | 332.00M | 310.40M | 458.50M | Net Debt |
-748.30M | -785.60M | -830.30M | -796.90M | -649.60M | Total Liabilities |
1.88B | 1.64B | 1.64B | 1.91B | 1.87B | Stockholders Equity |
4.59B | 4.54B | 4.36B | 4.66B | 4.72B |
Cash Flow | Free Cash Flow | |||
684.50M | 430.80M | 455.70M | 885.00M | 627.90M | Operating Cash Flow |
694.60M | 441.60M | 473.30M | 895.40M | 645.70M | Investing Cash Flow |
-285.40M | -328.90M | 58.50M | -283.30M | 129.40M | Financing Cash Flow |
-324.40M | -151.90M | -419.10M | -588.10M | -491.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $5.67B | 14.05 | 8.74% | 4.33% | 18.85% | 7.96% | |
73 Outperform | $78.13B | 19.11 | 28.29% | 1.35% | -20.40% | -13.30% | |
71 Outperform | $6.80B | 12.90 | 5.31% | 5.40% | 3.97% | ― | |
70 Outperform | $20.35B | 10.00 | 20.60% | 5.42% | 9.80% | 17.87% | |
66 Neutral | $10.13B | 29.57 | 2.76% | 6.48% | 9.48% | -65.57% | |
64 Neutral | $14.25B | 10.26 | 8.97% | 4.33% | 16.33% | -11.91% | |
63 Neutral | $4.89B | 11.07 | 14.75% | 0.02% | -6.77% | -14.55% |