| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.07B | 536.94M | 587.43M | 176.15M | 537.05M |
| Gross Profit | 779.34M | 353.46M | 401.24M | 49.98M | 452.55M |
| EBITDA | 728.56M | 514.17M | 564.46M | 153.04M | 514.23M |
| Net Income | 720.37M | 319.23M | 369.14M | 19.00M | 424.81M |
Balance Sheet | |||||
| Total Assets | 14.72B | 6.72B | 6.65B | 6.66B | 6.29B |
| Cash, Cash Equivalents and Short-Term Investments | 667.00K | 257.00M | 469.02M | 203.29M | 107.03M |
| Total Debt | 6.29B | 2.91B | 2.95B | 3.16B | 2.64B |
| Total Liabilities | 6.67B | 3.10B | 3.12B | 3.28B | 2.76B |
| Stockholders Equity | 8.04B | 3.63B | 3.53B | 3.39B | 3.53B |
Cash Flow | |||||
| Free Cash Flow | 924.03M | 221.80M | 708.36M | -295.28M | -2.62B |
| Operating Cash Flow | 924.03M | 221.80M | 708.36M | -295.28M | -2.62B |
| Investing Cash Flow | -1.84B | -157.65M | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 941.88M | -276.17M | -442.63M | 391.55M | 2.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $5.23B | 8.26 | 9.00% | 5.30% | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
45 Neutral | $37.56M | -3.27 | -11.47% | ― | ― | ― | |
45 Neutral | $52.64M | -1.56 | -61.78% | ― | -6.34% | 98.60% | |
44 Neutral | $35.48M | -1.34 | -261.09% | ― | 36.85% | 98.78% | |
44 Neutral | $15.78M | ― | -994.64% | ― | -39.75% | -89.61% |