Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.79T | 2.87T | 2.81T | 2.66T | 2.51T | 2.29T |
Gross Profit | 1.48T | 1.20T | 1.17T | 1.04T | 940.79B | 812.44B |
EBITDA | 842.82B | 926.89B | 916.36B | 813.04B | 743.78B | 655.33B |
Net Income | 372.18B | 351.63B | 346.13B | 290.34B | 317.38B | 192.38B |
Balance Sheet | ||||||
Total Assets | 17.00T | 16.87T | 16.32T | 15.27T | 14.27T | 13.56T |
Cash, Cash Equivalents and Short-Term Investments | 1.21T | 3.81T | 3.70T | 3.47T | 3.13T | 2.96T |
Total Debt | 6.38T | 6.28T | 6.20T | 5.72T | 4.87T | 4.72T |
Total Liabilities | 12.78T | 12.69T | 12.30T | 11.84T | 10.90T | 10.46T |
Stockholders Equity | 4.15T | 4.09T | 3.94T | 3.54T | 3.26T | 3.03T |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -57.48B | 42.53B | -166.99B | 186.07B | 341.72B |
Operating Cash Flow | 0.00 | 1.30T | 1.24T | 913.09B | 1.10T | 1.10T |
Investing Cash Flow | 0.00 | -1.31T | -1.37T | -1.10T | -808.85B | -1.21T |
Financing Cash Flow | 0.00 | 149.32B | -85.48B | 438.31B | -306.62B | 39.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $6.98B | 24.20 | 14.17% | 0.99% | 2.49% | 24.41% | |
73 Outperform | $26.61B | 7.81 | 21.52% | 1.54% | -6.38% | 19.65% | |
70 Outperform | $2.68B | 3.13 | 135.32% | 11.34% | -3.83% | 62.05% | |
69 Neutral | $27.11B | 11.36 | 9.23% | 3.23% | 2.89% | 2.13% | |
68 Neutral | $6.33B | 9.63 | 20.47% | 7.69% | 9.41% | 13.98% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
56 Neutral | $11.84B | 24.98 | 4.18% | 3.01% | -5.33% | -32.99% |
On October 8, 2025, ORIX Corporation announced corrections to its tender offer for I-NET Corp., initially commenced on October 3, 2025, by its subsidiary, OFI 01 Corporation. The corrections, prompted by notices from the Japan Fair Trade Commission, do not alter the terms of the purchase but adjust the tender offer registration statement and public notice details, ensuring compliance with regulatory requirements.
On October 3, 2025, ORIX Corporation announced the status of its share repurchase program, which was initially resolved at a Board of Directors meeting on May 12, 2025. Between September 1 and September 30, 2025, ORIX repurchased 3,433,400 common shares for JPY 13,427,345,600. This is part of a broader initiative to repurchase up to 40 million shares by March 31, 2026, reflecting ORIX’s strategic financial management and potential impact on shareholder value.
On October 2, 2025, ORIX Corporation announced that its subsidiary, OFI 01 Corporation, will commence a tender offer to acquire all common shares of I-NET Corp., aiming to make it a wholly owned subsidiary. This move is intended to enhance I-NET’s corporate value by leveraging ORIX’s business network and expertise, particularly in data centers, cloud services, and digital transformation. The transaction is supported by agreements with significant shareholders and is expected to strengthen ORIX’s position in the IT and information services sector.
On October 1, 2025, ORIX Corporation announced the disposal of its own shares as restricted stock to employees and subsidiaries under a Restricted Share Grant Plan. This move, authorized by a Board resolution in June 2025, involves 142,400 shares with a total value of 552,796,800 Yen. The initiative aims to incentivize employees, with transfer restrictions in place until November 30, 2028, and specific conditions for lifting these restrictions. This strategic decision is expected to enhance employee engagement and align interests with corporate goals, potentially impacting ORIX’s operational dynamics and stakeholder relations.
On September 9, 2025, ORIX Corporation announced the issuance of 4.450% Notes due in 2030, marking a significant financial maneuver aimed at strengthening its capital structure. This move is expected to enhance ORIX’s liquidity and financial flexibility, potentially impacting its market positioning and providing reassurance to stakeholders about its long-term financial health.
On September 3, 2025, ORIX Corporation announced the status of its share repurchase program, which was initiated following a Board of Directors resolution on May 12, 2025. During the period from August 1 to August 31, 2025, ORIX repurchased 4,680,500 common shares at a total cost of JPY 17,341,974,200. This repurchase is part of a larger plan to buy back up to 40,000,000 shares by March 31, 2026, aiming to enhance shareholder value and optimize capital structure.
ORIX Corporation released its first quarter consolidated financial results for the period from April 1, 2025, to June 30, 2025, on August 7, 2025. The company reported a significant increase in total revenues, operating income, and net income compared to the previous year, with revenues reaching ¥768,641 million, a year-on-year increase of 8.5%. Operating income rose by 50.4% to ¥129,750 million, and net income attributable to ORIX shareholders increased by 23.7% to ¥107,288 million. Despite these positive results, comprehensive income attributable to shareholders decreased by 30.3% compared to the same period last year. The financial results highlight ORIX’s strong performance in the first quarter, positioning it favorably within the industry.
On August 5, 2025, ORIX Corporation announced the status of its share repurchase plan, initially resolved on May 12, 2025. During the period from July 1 to July 31, 2025, ORIX repurchased 5,417,600 common shares at a total cost of JPY 17,977,323,200. This action is part of a broader plan to repurchase up to 40 million shares by March 31, 2026, reflecting ORIX’s strategic financial management and commitment to enhancing shareholder value.
On August 5, 2025, ORIX Corporation announced that its subsidiary, OPI18 Corporation, concluded a tender offer for Ascentech K.K. shares without purchasing any shares, as the number of shares tendered did not meet the minimum required. This outcome may impact ORIX’s strategic positioning and investment plans, as the acquisition was intended to expand its influence in the market.