Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.87T | 2.87T | 2.81T | 1.63T | 1.58T | 1.42T |
Gross Profit | 1.20T | 1.20T | 1.17T | -14.62B | -348.00M | -43.45B |
EBITDA | 807.51B | 926.89B | 834.22B | 732.43B | 829.75B | 599.09B |
Net Income | 351.63B | 351.63B | 346.13B | 290.34B | 317.38B | 192.38B |
Balance Sheet | ||||||
Total Assets | 16.87T | 16.87T | 16.32T | 15.27T | 14.27T | 13.56T |
Cash, Cash Equivalents and Short-Term Investments | 3.81T | 3.81T | 1.05T | 3.47T | 3.13T | 2.96T |
Total Debt | 6.28T | 6.28T | 6.20T | 5.72T | 4.87T | 4.72T |
Total Liabilities | 12.69T | 12.69T | 12.30T | 11.84T | 10.90T | 10.46T |
Stockholders Equity | 4.09T | 4.09T | 3.94T | 3.36T | 3.26T | 3.03T |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -57.48B | 42.53B | -166.99B | 186.07B | 341.72B |
Operating Cash Flow | 0.00 | 1.30T | 1.24T | 913.09B | 1.10T | 1.10T |
Investing Cash Flow | 0.00 | -1.31T | -1.37T | -1.10T | -808.85B | -1.21T |
Financing Cash Flow | 0.00 | 149.32B | -85.48B | 438.31B | -306.62B | 39.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $28.60B | 9.17 | 20.23% | 1.46% | -3.16% | 14.60% | |
77 Outperform | $6.69B | 23.02 | 14.17% | 1.03% | 2.49% | 24.41% | |
76 Outperform | $7.44B | 11.32 | 20.47% | 6.76% | 9.41% | 13.98% | |
72 Outperform | $2.82B | 3.29 | 135.32% | 10.63% | -3.83% | 62.05% | |
72 Outperform | $28.00B | 11.86 | 9.23% | 3.11% | 2.89% | 2.13% | |
68 Neutral | $18.06B | 11.97 | 10.24% | 3.74% | 9.75% | 1.30% | |
52 Neutral | $12.80B | 27.00 | 4.18% | 2.90% | -5.33% | -32.99% |