| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 280.20M | 272.75M | 258.30M | 224.75M | 283.39M | 329.50M |
| Gross Profit | 277.53M | 268.15M | 146.43M | 136.61M | 157.57M | 181.00M |
| EBITDA | 52.13M | 48.97M | 43.96M | 30.35M | 33.69M | 87.37M |
| Net Income | 38.08M | 35.18M | 31.07M | 21.69M | 23.90M | 67.02M |
Balance Sheet | ||||||
| Total Assets | 361.54M | 363.14M | 333.57M | 330.56M | 339.76M | 331.49M |
| Cash, Cash Equivalents and Short-Term Investments | 144.04M | 117.81M | 196.73M | 198.10M | 192.95M | 162.89M |
| Total Debt | 8.69M | 8.05M | 6.36M | 6.45M | 6.84M | 5.33M |
| Total Liabilities | 88.65M | 94.84M | 81.80M | 79.01M | 98.75M | 102.40M |
| Stockholders Equity | 272.89M | 268.30M | 251.77M | 251.55M | 241.01M | 229.09M |
Cash Flow | ||||||
| Free Cash Flow | 27.36M | 25.38M | 22.42M | -1.76M | 30.52M | 45.40M |
| Operating Cash Flow | 32.64M | 30.94M | 29.84M | 7.43M | 36.20M | 51.93M |
| Investing Cash Flow | -13.61M | -14.82M | 1.75M | -6.70M | -28.75M | 9.07M |
| Financing Cash Flow | -19.93M | -19.93M | -30.96M | -12.01M | -9.31M | -37.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.93B | 7.19 | 0.06% | ― | 7.29% | 6.16% | |
74 Outperform | $460.18M | 16.91 | 14.03% | 4.20% | 7.19% | 27.90% | |
73 Outperform | $6.99B | 12.41 | 12.56% | 3.58% | 27.63% | 328.74% | |
68 Neutral | $3.49B | 10.51 | 7.38% | 1.50% | 2.70% | 3.06% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $13.33B | 12.84 | 9.85% | 3.69% | 13.76% | -30.60% | |
63 Neutral | $796.49M | 24.21 | 0.83% | 2.94% | 0.41% | -91.81% |