Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 258.30M | $ 224.75M | $ 283.39M | $ 329.50M | $ 236.41M |
Gross Profit | $ 5.49M | $ 224.75M | $ 283.39M | $ 329.50M | $ 236.41M |
Operating Income | $ 2.96M | $ 26.23M | $ 30.11M | $ 80.16M | $ 49.04M |
EBITDA | $ 2.96M | $ 30.35M | $ 33.69M | $ 87.37M | $ 51.92M |
Net Income | $ 31.07M | $ 21.69M | $ 23.90M | $ 67.02M | $ 39.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 137.63M | $ 198.10M | $ 192.95M | $ 162.89M | $ 146.61M |
Total Assets | $ 333.57M | $ 330.56M | $ 339.76M | $ 331.49M | $ 282.93M |
Total Debt | $ 6.36M | $ 6.45M | $ 6.84M | $ 5.33M | $ 3.67M |
Net Debt | $ -24.65M | $ -17.58M | $ -28.47M | $ -31.84M | $ -10.05M |
Total Liabilities | $ 81.80M | $ 79.01M | $ 98.75M | $ 102.40M | $ 82.50M |
Stockholders' Equity | $ 251.77M | $ 251.55M | $ 241.01M | $ 229.09M | $ 200.42M |
Cash Flow | |||||
Free Cash Flow | $ 407.00K | $ -1.76M | $ 30.52M | $ 45.40M | $ 30.89M |
Operating Cash Flow | $ 407.00K | $ 7.43M | $ 36.20M | $ 51.93M | $ 34.09M |
Investing Cash Flow | $ 27.85M | $ -6.70M | $ -28.75M | $ 9.07M | $ -14.60M |
Financing Cash Flow | $ -31.41M | $ -12.01M | $ -9.31M | $ -37.55M | $ -31.72M |