| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.95B | 11.65B | 11.12B | 6.38B | 14.31B |
| Gross Profit | 12.95B | 11.88B | 11.33B | 3.51B | 12.41B |
| EBITDA | 2.25B | 1.32B | 1.62B | 926.00M | 1.16B |
| Net Income | 1.48B | 1.07B | 1.10B | 525.00M | 626.60M |
Balance Sheet | |||||
| Total Assets | 90.42B | 83.42B | 79.46B | 74.54B | 80.26B |
| Cash, Cash Equivalents and Short-Term Investments | 1.18B | 1.71B | 1.82B | 43.66B | 52.63B |
| Total Debt | 6.12B | 6.50B | 5.02B | 4.61B | 4.28B |
| Total Liabilities | 79.70B | 73.80B | 69.66B | 66.88B | 70.54B |
| Stockholders Equity | 10.39B | 9.37B | 8.20B | 6.13B | 7.78B |
Cash Flow | |||||
| Free Cash Flow | 4.05B | 1.59B | 244.00M | 1.12B | 1.41B |
| Operating Cash Flow | 4.59B | 2.52B | 1.54B | 1.94B | 1.64B |
| Investing Cash Flow | -3.15B | -2.77B | -1.41B | -2.12B | 594.80M |
| Financing Cash Flow | -1.98B | 146.00M | -111.00M | 40.10M | -1.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €15.49B | 9.96 | 13.26% | 4.15% | 6.59% | -2.80% | |
76 Outperform | €98.27B | 10.67 | 14.41% | 6.08% | -10.70% | 7.46% | |
71 Outperform | €13.67B | 12.65 | 26.99% | 6.35% | -5.10% | 26.87% | |
69 Neutral | €12.71B | 10.31 | 40.02% | 3.35% | 2.97% | 4.64% | |
65 Neutral | €103.32B | 10.29 | 16.32% | 4.15% | 26.99% | 10.44% | |
61 Neutral | €55.41B | 12.97 | 13.09% | 3.99% | -0.59% | 9.24% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |