Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 24.99B | 23.99B | 23.57B | 21.04B | 18.60B | 18.43B |
Gross Profit | 24.29B | 26.58B | 23.57B | 21.04B | 18.60B | 18.43B |
EBITDA | 14.12B | 14.08B | 12.19B | 8.23B | 3.23B | -544.00M |
Net Income | 9.80B | 9.72B | 9.51B | 6.46B | 2.10B | -2.83B |
Balance Sheet | ||||||
Total Assets | 795.90B | 784.00B | 784.97B | 857.77B | 916.67B | 931.46B |
Cash, Cash Equivalents and Short-Term Investments | 99.00B | 41.55B | 72.34B | 111.80B | 162.27B | 165.62B |
Total Debt | 93.60B | 122.72B | 122.52B | 115.46B | 125.91B | 134.08B |
Total Liabilities | 730.10B | 721.16B | 720.73B | 794.28B | 854.58B | 871.51B |
Stockholders Equity | 65.40B | 62.44B | 64.08B | 63.34B | 61.63B | 59.51B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -8.33B | -42.28B | 9.09B | -8.76B | 81.89B |
Operating Cash Flow | 0.00 | -7.08B | -41.13B | 10.26B | -7.52B | 83.32B |
Investing Cash Flow | 0.00 | -1.06B | -787.00M | -237.00M | -699.00M | 569.00M |
Financing Cash Flow | 0.00 | -10.99B | -8.45B | -5.55B | -1.41B | 660.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $100.83B | 9.62 | 15.82% | 3.63% | 3.38% | 12.17% | |
67 Neutral | $17.04B | 11.60 | 9.79% | 3.95% | 10.64% | 1.80% | |
― | €17.04B | 7.12 | 16.10% | ― | ― | ― | |
― | €16.95B | 7.81 | 15.44% | ― | ― | ― | |
― | €11.29B | 17.29 | 29.15% | ― | ― | ― | |
― | €91.88B | 10.16 | 14.03% | ― | ― | ― | |
― | €16.58B | 12.86 | 11.90% | ― | ― | ― |