Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 23.99B | 23.57B | 21.04B | 18.60B | 18.43B |
Gross Profit | 23.99B | 23.57B | 21.04B | 18.60B | 18.43B |
EBITDA | 14.08B | 12.19B | 8.23B | 3.23B | -544.00M |
Net Income | 9.72B | 9.51B | 6.46B | 2.10B | -2.83B |
Balance Sheet | |||||
Total Assets | 784.00B | 784.97B | 857.77B | 916.67B | 931.46B |
Cash, Cash Equivalents and Short-Term Investments | 54.32B | 72.34B | 111.80B | 162.27B | 165.62B |
Total Debt | 122.72B | 122.52B | 115.46B | 125.91B | 134.08B |
Total Liabilities | 721.16B | 720.73B | 794.28B | 854.58B | 871.51B |
Stockholders Equity | 62.44B | 64.08B | 63.34B | 61.63B | 59.51B |
Cash Flow | |||||
Free Cash Flow | -8.33B | -42.28B | 9.09B | -8.76B | 81.89B |
Operating Cash Flow | -7.08B | -41.13B | 10.26B | -7.52B | 83.32B |
Investing Cash Flow | -1.06B | -787.00M | -237.00M | -699.00M | 569.00M |
Financing Cash Flow | -10.99B | -8.45B | -5.55B | -1.41B | 660.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $89.32B | 9.47 | 14.91% | 5.09% | 3.21% | 7.24% | |
77 Outperform | €10.84B | 7.66 | 13.24% | 7.99% | 1.64% | -17.75% | |
71 Outperform | €11.36B | 17.39 | 28.46% | 3.96% | 8.66% | 7.01% | |
70 Neutral | €15.75B | 9.71 | 13.40% | 5.30% | 30.06% | 32.03% | |
67 Neutral | €14.70B | 11.36 | 11.91% | 6.14% | 17.52% | 24.02% | |
61 Neutral | €86.77B | 9.89 | 13.56% | 7.00% | 6.32% | 17.08% |