Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
23.99B | 23.57B | 21.04B | 18.60B | 18.43B |
Gross Profit | ||||
23.99B | 23.57B | 21.04B | 18.60B | 18.43B |
EBIT | ||||
14.34B | 13.39B | 7.29B | 3.88B | -2.46B |
EBITDA | ||||
12.57B | 12.19B | 8.23B | 3.23B | -544.00M |
Net Income Common Stockholders | ||||
9.72B | 9.51B | 6.46B | 2.10B | -2.83B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
115.17B | 72.34B | 111.80B | 162.27B | 165.62B |
Total Assets | ||||
784.00B | 784.97B | 857.77B | 916.67B | 931.46B |
Total Debt | ||||
122.72B | 122.52B | 115.46B | 125.91B | 134.08B |
Net Debt | ||||
68.41B | 50.18B | -18.48B | -36.35B | -31.53B |
Total Liabilities | ||||
721.16B | 720.73B | 794.28B | 854.58B | 871.51B |
Stockholders Equity | ||||
62.44B | 64.08B | 63.34B | 61.63B | 59.51B |
Cash Flow | Free Cash Flow | |||
-8.33B | -42.28B | 9.09B | -8.76B | 81.89B |
Operating Cash Flow | ||||
-7.08B | -41.13B | 10.26B | -7.52B | 83.32B |
Investing Cash Flow | ||||
-1.06B | -787.00M | -237.00M | -699.00M | 569.00M |
Financing Cash Flow | ||||
-10.99B | -8.45B | -5.55B | -1.41B | 660.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $84.43B | 9.12 | 14.91% | 5.29% | 3.21% | 7.24% | |
62 Neutral | AU$9.55B | 7.87 | 10.79% | 5.17% | 31.14% | 38.26% | |
€14.86B | 7.70 | 13.41% | 10.17% | ― | ― | ||
€10.86B | 7.79 | 13.24% | 7.85% | ― | ― | ||
€11.64B | 17.82 | 28.46% | 3.89% | ― | ― | ||
€85.47B | 9.66 | 13.56% | 7.09% | ― | ― | ||
€15.69B | 12.06 | 11.91% | 5.79% | ― | ― |