| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.68B | 23.46B | 46.75B | 44.93B | 26.75B | 22.29B |
| Gross Profit | 25.68B | 22.80B | 26.58B | 25.36B | 21.04B | 18.67B |
| EBITDA | 14.79B | 13.68B | 14.17B | 13.08B | 8.59B | 3.27B |
| Net Income | 10.60B | 11.02B | 9.72B | 9.51B | 6.46B | 2.10B |
Balance Sheet | ||||||
| Total Assets | 860.33B | 870.24B | 784.00B | 784.97B | 857.77B | 916.67B |
| Cash, Cash Equivalents and Short-Term Investments | 41.80B | 125.86B | 54.32B | 72.34B | 134.24B | 162.27B |
| Total Debt | 219.75B | 202.00B | 122.72B | 192.06B | 115.46B | 286.56B |
| Total Liabilities | 791.91B | 802.13B | 721.16B | 720.73B | 794.28B | 854.58B |
| Stockholders Equity | 68.02B | 67.71B | 62.44B | 64.08B | 63.34B | 62.19B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 10.27B | -8.33B | -41.72B | 9.09B | -8.76B |
| Operating Cash Flow | 0.00 | 10.99B | -7.08B | -41.13B | 10.26B | -7.52B |
| Investing Cash Flow | 0.00 | -30.14B | -1.06B | -787.00M | -237.00M | -699.00M |
| Financing Cash Flow | 0.00 | 15.70B | -10.99B | -8.45B | -5.55B | -1.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €21.92B | 16.76 | 13.48% | 6.09% | 5.23% | 3.54% | |
76 Outperform | €90.57B | 10.67 | 14.41% | 6.08% | -10.70% | 7.46% | |
72 Outperform | €17.99B | 9.48 | 18.92% | 8.25% | 2.23% | 72.08% | |
71 Outperform | €11.71B | 10.31 | 40.02% | 3.35% | 2.97% | 4.64% | |
70 Outperform | €12.99B | 12.07 | 11.91% | 6.61% | -0.72% | 6.52% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | €96.34B | 10.29 | 16.32% | 4.15% | 26.99% | 10.44% |