| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 71.00B | 55.30B | 72.85B | 48.03B | 95.67B | 78.93B |
| Gross Profit | 55.09B | 55.30B | 48.48B | 25.91B | 95.67B | 81.03B |
| EBITDA | 11.24B | 6.97B | 6.10B | 4.82B | 5.59B | 4.15B |
| Net Income | 4.95B | 3.72B | 3.75B | 2.23B | 2.85B | 1.74B |
Balance Sheet | ||||||
| Total Assets | 542.04B | 538.65B | 507.23B | 503.24B | 586.23B | 544.71B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 8.31B | 230.43B | 287.67B | 357.05B | 344.90B |
| Total Debt | 38.65B | 37.54B | 36.28B | 36.93B | 16.57B | 13.42B |
| Total Liabilities | 509.77B | 505.55B | 475.94B | 474.26B | 554.35B | 512.92B |
| Stockholders Equity | 29.72B | 30.39B | 28.97B | 26.65B | 29.31B | 30.03B |
Cash Flow | ||||||
| Free Cash Flow | 13.44B | 15.01B | 1.55B | 9.42B | 29.39B | 19.01B |
| Operating Cash Flow | 13.77B | 15.38B | 1.73B | 10.34B | 17.48B | 19.34B |
| Investing Cash Flow | -17.58B | -13.82B | 2.27B | -9.02B | -16.30B | -15.98B |
| Financing Cash Flow | -473.00M | -342.00M | -3.80B | -2.42B | -677.00M | -2.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €5.65B | 14.44 | 31.25% | 5.33% | 4.46% | -0.62% | |
71 Outperform | €12.36B | 19.01 | 32.83% | 3.49% | 2.97% | 4.64% | |
71 Outperform | $13.05B | 11.38 | 28.26% | 5.27% | 2.34% | 53.62% | |
70 Outperform | €13.01B | 10.05 | 11.91% | 6.85% | -0.72% | 6.52% | |
69 Neutral | €13.89B | 11.94 | 13.26% | 4.55% | 6.59% | -2.80% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | €50.73B | 13.18 | 13.09% | 4.36% | -0.59% | 9.24% |