| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 69.09B | 55.30B | 72.85B | 48.03B | 95.67B |
| Gross Profit | 69.09B | 55.30B | 48.48B | 25.91B | 95.67B |
| EBITDA | 7.18B | 6.97B | 6.10B | 4.82B | 5.59B |
| Net Income | 4.17B | 3.72B | 3.75B | 2.23B | 2.85B |
Balance Sheet | |||||
| Total Assets | 558.53B | 538.65B | 507.23B | 503.24B | 586.23B |
| Cash, Cash Equivalents and Short-Term Investments | 7.31B | 8.31B | 230.43B | 287.67B | 357.05B |
| Total Debt | 39.57B | 37.54B | 36.28B | 36.93B | 16.57B |
| Total Liabilities | 523.74B | 505.55B | 475.94B | 474.26B | 554.35B |
| Stockholders Equity | 32.06B | 30.39B | 28.97B | 26.65B | 29.31B |
Cash Flow | |||||
| Free Cash Flow | 19.46B | 15.01B | 1.55B | 9.42B | 29.39B |
| Operating Cash Flow | 19.90B | 15.38B | 1.73B | 10.34B | 17.48B |
| Investing Cash Flow | -19.00B | -13.82B | 2.27B | -9.02B | -16.30B |
| Financing Cash Flow | -1.83B | -342.00M | -3.80B | -2.42B | -677.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €24.11B | 12.53 | 13.48% | 6.09% | 5.23% | 3.54% | |
79 Outperform | €15.49B | 9.96 | 13.26% | 4.15% | 6.59% | -2.80% | |
76 Outperform | €4.98B | 9.63 | 28.43% | 4.91% | -7.63% | -1.84% | |
69 Neutral | €6.04B | 14.62 | 31.07% | 4.75% | 4.46% | -0.62% | |
66 Neutral | €19.16B | 5.75 | 18.92% | 8.25% | 2.23% | 72.08% | |
61 Neutral | €55.41B | 12.97 | 13.09% | 3.99% | -0.59% | 9.24% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |