| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.50B | 17.76B | 15.29B | 14.71B | 14.13B |
| Gross Profit | 1.73B | 1.45B | 1.22B | 1.22B | 1.05B |
| EBITDA | 1.90B | 1.81B | 1.45B | 1.41B | 1.31B |
| Net Income | 1.22B | 1.07B | 658.00M | 927.00M | 586.00M |
Balance Sheet | |||||
| Total Assets | 34.51B | 33.67B | 30.69B | 28.58B | 28.38B |
| Cash, Cash Equivalents and Short-Term Investments | 3.24B | 2.56B | 2.41B | 1.51B | 2.48B |
| Total Debt | 4.49B | 4.70B | 4.93B | 4.61B | 5.67B |
| Total Liabilities | 23.77B | 23.47B | 22.13B | 20.53B | 21.54B |
| Stockholders Equity | 9.56B | 8.99B | 7.80B | 7.18B | 6.43B |
Cash Flow | |||||
| Free Cash Flow | 977.00M | 646.00M | 404.00M | 523.00M | 190.00M |
| Operating Cash Flow | 1.99B | 1.54B | 1.19B | 1.28B | 805.00M |
| Investing Cash Flow | -605.00M | -753.00M | -262.00M | -924.00M | -604.00M |
| Financing Cash Flow | -611.00M | -678.00M | -12.00M | -1.40B | 30.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €1.58B | 83.86 | 1.96% | 0.41% | 32.64% | -38.77% | |
73 Outperform | €3.12B | 17.10 | 18.54% | 1.00% | 9.04% | 13.17% | |
72 Outperform | €32.39B | 23.17 | 12.10% | 1.05% | 14.13% | 5.99% | |
66 Neutral | €4.93B | 46.08 | 14.30% | ― | 18.44% | ― | |
59 Neutral | €30.24B | 133.49 | 0.97% | 1.40% | -18.77% | -76.73% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
42 Neutral | €567.09M | 18.96 | 8.39% | 4.42% | -10.26% | -45.52% |