Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 17.76B | 15.29B | 14.71B | 14.13B | 13.41B |
Gross Profit | 1.45B | 1.65B | 1.22B | 1.05B | 1.03B |
EBITDA | 2.25B | 1.54B | 1.66B | 1.29B | 974.00M |
Net Income | 1.07B | 658.00M | 927.00M | 586.00M | 241.00M |
Balance Sheet | |||||
Total Assets | 33.67B | 30.69B | 28.58B | 28.38B | 27.07B |
Cash, Cash Equivalents and Short-Term Investments | 2.56B | 2.41B | 1.51B | 2.48B | 2.21B |
Total Debt | 4.70B | 4.93B | 4.61B | 5.67B | 5.70B |
Total Liabilities | 23.47B | 22.13B | 20.53B | 21.54B | 21.44B |
Stockholders Equity | 8.99B | 7.80B | 7.18B | 6.43B | 5.27B |
Cash Flow | |||||
Free Cash Flow | 646.00M | 404.00M | 523.00M | 190.00M | -36.00M |
Operating Cash Flow | 1.54B | 1.19B | 1.28B | 805.00M | 275.00M |
Investing Cash Flow | -753.00M | -262.00M | -924.00M | -604.00M | -438.00M |
Financing Cash Flow | -678.00M | -12.00M | -1.40B | 30.00M | 460.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | €28.25B | 26.33 | 12.77% | 1.07% | 16.17% | 63.09% | |
67 Neutral | €8.19B | 21.54 | 6.46% | 2.95% | 1.89% | -38.99% | |
― | €642.58M | 102.53 | 2.02% | ― | ― | ― | |
― | €5.34B | 119.24 | 5.12% | ― | ― | ― | |
― | €18.53B | 26.62 | 15.32% | 1.27% | ― | ― | |
― | €3.89B | 19.69 | 11.69% | 3.90% | ― | ― | |
72 Outperform | €5.73B | 12.02 | 1.98% | -7.61% | 62.12% |