Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.45B | 17.76B | 15.29B | 14.71B | 14.13B | 13.41B |
Gross Profit | 1.28B | 1.45B | 1.65B | 1.22B | 1.05B | 1.03B |
EBITDA | 1.82B | 2.25B | 1.54B | 1.66B | 1.29B | 974.00M |
Net Income | 519.00M | 1.07B | 658.00M | 927.00M | 586.00M | 241.00M |
Balance Sheet | ||||||
Total Assets | 32.70B | 33.67B | 30.69B | 28.58B | 28.38B | 27.07B |
Cash, Cash Equivalents and Short-Term Investments | 1.81B | 2.56B | 2.41B | 1.51B | 2.48B | 2.21B |
Total Debt | 4.25B | 4.70B | 4.93B | 4.61B | 5.67B | 5.70B |
Total Liabilities | 22.57B | 23.47B | 22.13B | 20.53B | 21.54B | 21.44B |
Stockholders Equity | 9.00B | 8.99B | 7.80B | 7.18B | 6.43B | 5.27B |
Cash Flow | ||||||
Free Cash Flow | 887.00M | 646.00M | 404.00M | 523.00M | 190.00M | -36.00M |
Operating Cash Flow | 2.15B | 1.54B | 1.19B | 1.28B | 805.00M | 275.00M |
Investing Cash Flow | -542.00M | -753.00M | -262.00M | -924.00M | -604.00M | -438.00M |
Financing Cash Flow | -159.00M | -678.00M | -12.00M | -1.40B | 30.00M | 460.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | €30.43B | 27.80 | 12.10% | 0.98% | 14.13% | 5.99% | |
70 Outperform | 23.83B | 31.71 | 13.89% | 0.98% | 24.33% | 36.45% | |
70 Neutral | 6.29B | 15.06 | 12.39% | 1.81% | -6.97% | 41.29% | |
68 Neutral | 3.52B | 14.07 | 11.35% | 2.33% | 21.15% | 17.26% | |
66 Neutral | 6.95B | 52.58 | 3.87% | ― | 18.44% | ― | |
60 Neutral | 1.23B | 199.28 | 1.91% | 0.31% | 32.64% | -38.77% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |