Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 18.86B | 17.03B | 15.35B | 16.07B | 12.74B | 10.02B |
Gross Profit | 6.32B | 6.29B | 5.70B | 5.45B | 4.07B | 3.62B |
EBITDA | 2.73B | 1.66B | 1.45B | 1.17B | 881.00M | 787.00M |
Net Income | 753.00M | 729.00M | 529.00M | 504.00M | 308.00M | 178.00M |
Balance Sheet | ||||||
Total Assets | 18.67B | 18.20B | 13.32B | 12.76B | 12.02B | 9.93B |
Cash, Cash Equivalents and Short-Term Investments | 590.00M | 1.08B | 1.85B | 1.57B | 1.96B | 1.19B |
Total Debt | 5.26B | 5.38B | 3.10B | 3.07B | 3.73B | 3.17B |
Total Liabilities | 13.06B | 12.90B | 9.35B | 8.98B | 8.93B | 7.51B |
Stockholders Equity | 5.42B | 5.09B | 3.78B | 3.58B | 2.92B | 2.26B |
Cash Flow | ||||||
Free Cash Flow | 1.18B | 1.14B | 792.00M | 584.00M | 494.00M | 443.00M |
Operating Cash Flow | 2.12B | 1.93B | 1.42B | 1.04B | 777.00M | 705.00M |
Investing Cash Flow | -5.75B | -4.85B | -491.00M | -498.00M | -582.00M | -250.00M |
Financing Cash Flow | 3.05B | 2.20B | -424.00M | -961.00M | 335.00M | -325.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | €20.10B | 26.74 | 15.19% | 1.16% | 24.33% | 36.45% | |
64 Neutral | $10.63B | 16.03 | 5.49% | 2.12% | 2.74% | -23.62% | |
― | €922.56M | 18.12 | 16.98% | ― | ― | ― | |
― | €3.84B | 17.56 | 11.06% | ― | ― | ― | |
― | €3.98B | 16.99 | 43.57% | ― | ― | ― | |
― | €37.07M | ― | 1.52% | ― | ― | ― | |
78 Outperform | €957.85M | 16.04 | 2.39% | -20.36% | -23.26% |