Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 18.86B | 17.03B | 15.35B | 16.07B | 12.74B | 10.02B |
Gross Profit | 6.32B | 6.29B | 5.70B | 5.45B | 4.07B | 3.62B |
EBITDA | 2.73B | 1.66B | 1.45B | 1.17B | 881.00M | 787.00M |
Net Income | 753.00M | 729.00M | 529.00M | 504.00M | 308.00M | 178.00M |
Balance Sheet | ||||||
Total Assets | 18.67B | 18.20B | 13.32B | 12.76B | 12.02B | 9.93B |
Cash, Cash Equivalents and Short-Term Investments | 590.00M | 1.08B | 1.85B | 1.57B | 1.96B | 1.19B |
Total Debt | 5.26B | 5.38B | 3.10B | 3.07B | 3.73B | 3.17B |
Total Liabilities | 13.06B | 12.90B | 9.35B | 8.98B | 8.93B | 7.51B |
Stockholders Equity | 5.42B | 5.09B | 3.78B | 3.58B | 2.92B | 2.26B |
Cash Flow | ||||||
Free Cash Flow | 1.18B | 1.14B | 792.00M | 584.00M | 494.00M | 443.00M |
Operating Cash Flow | 2.12B | 1.93B | 1.42B | 1.04B | 777.00M | 705.00M |
Investing Cash Flow | -5.75B | -4.85B | -491.00M | -498.00M | -582.00M | -250.00M |
Financing Cash Flow | 3.05B | 2.20B | -424.00M | -961.00M | 335.00M | -325.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 1.01B | 17.24 | 12.35% | 2.27% | -20.36% | -23.31% | |
72 Outperform | 931.45M | 21.46 | 13.41% | 1.89% | -18.41% | -15.30% | |
71 Outperform | 4.21B | 20.01 | 10.70% | 0.83% | -4.26% | -9.37% | |
70 Outperform | €23.33B | 31.01 | 15.19% | 0.98% | 24.33% | 36.45% | |
68 Neutral | 4.00B | 17.36 | 40.90% | 2.92% | 35.88% | 42.56% | |
53 Neutral | 78.71M | -29.55 | -3.71% | ― | -2.77% | 2.22% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |