| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.35B | 17.03B | 15.35B | 16.07B | 12.74B | 10.02B |
| Gross Profit | 6.54B | 6.29B | 5.70B | 5.45B | 4.07B | 3.62B |
| EBITDA | 3.23B | 1.66B | 1.45B | 1.17B | 881.00M | 787.00M |
| Net Income | 1.13B | 729.00M | 529.00M | 504.00M | 308.00M | 178.00M |
Balance Sheet | ||||||
| Total Assets | 18.91B | 18.20B | 13.32B | 12.76B | 12.02B | 9.93B |
| Cash, Cash Equivalents and Short-Term Investments | 652.00M | 1.08B | 1.85B | 1.57B | 1.96B | 1.19B |
| Total Debt | 4.96B | 5.38B | 3.10B | 3.07B | 3.73B | 3.17B |
| Total Liabilities | 12.65B | 12.90B | 9.35B | 8.98B | 8.93B | 7.51B |
| Stockholders Equity | 6.07B | 5.09B | 3.78B | 3.58B | 2.92B | 2.26B |
Cash Flow | ||||||
| Free Cash Flow | 962.00M | 1.14B | 792.00M | 584.00M | 494.00M | 443.00M |
| Operating Cash Flow | 1.79B | 1.93B | 1.42B | 1.04B | 777.00M | 705.00M |
| Investing Cash Flow | -1.05B | -4.85B | -491.00M | -498.00M | -582.00M | -250.00M |
| Financing Cash Flow | -643.00M | 2.20B | -424.00M | -961.00M | 335.00M | -325.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €4.95B | 22.36 | 10.99% | 0.72% | -2.00% | 2.11% | |
69 Neutral | €1.27B | 21.47 | ― | 1.80% | -20.36% | -23.31% | |
69 Neutral | €4.29B | 16.78 | 42.37% | 2.73% | 30.91% | 40.89% | |
68 Neutral | €1.11B | 26.35 | 15.29% | 1.58% | -18.41% | -15.30% | |
65 Neutral | €24.62B | 21.76 | 21.00% | 0.93% | 21.75% | 92.91% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | €95.92M | -159.00 | 6.78% | ― | -1.90% | 91.60% |