| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 893.68M | 942.37M | 1.22B | 1.24B | 601.00M |
| Gross Profit | 155.53M | 418.88M | 557.50M | 536.90M | 221.85M |
| EBITDA | 144.74M | 163.92M | 205.41M | 184.28M | 77.08M |
| Net Income | 61.27M | 67.22M | 94.03M | 90.72M | 39.43M |
Balance Sheet | |||||
| Total Assets | 1.22B | 1.12B | 1.20B | 1.25B | 1.16B |
| Cash, Cash Equivalents and Short-Term Investments | 109.72M | 102.24M | 68.33M | 151.33M | 85.74M |
| Total Debt | 215.81M | 158.67M | 163.16M | 300.04M | 263.28M |
| Total Liabilities | 660.61M | 579.16M | 687.42M | 805.30M | 809.90M |
| Stockholders Equity | 561.67M | 544.17M | 507.59M | 443.88M | 345.61M |
Cash Flow | |||||
| Free Cash Flow | 75.88M | 48.91M | 165.01M | 60.26M | 46.56M |
| Operating Cash Flow | 111.75M | 110.38M | 203.82M | 94.14M | 67.50M |
| Investing Cash Flow | -40.43M | -49.91M | -90.79M | -34.12M | -211.45M |
| Financing Cash Flow | -51.11M | -39.30M | -196.03M | 5.57M | 191.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €3.82B | 7.86 | 8.18% | 0.92% | -1.69% | -7.64% | |
74 Outperform | €3.82B | 7.86 | 10.25% | 0.62% | -1.69% | -7.64% | |
69 Neutral | €3.68B | 33.76 | 10.16% | 0.72% | -2.00% | 2.11% | |
68 Neutral | €1.21B | 21.21 | ― | 1.80% | -20.36% | -23.31% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | €2.67B | 37.77 | 15.31% | 0.67% | 3.99% | 27.12% | |
45 Neutral | €147.43M | -9.70 | -2.86% | 0.57% | -10.59% | -132.80% |