| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 629.03M | 578.54M | 650.25M | 548.97M | 426.20M |
| Gross Profit | 81.06M | 263.97M | 170.14M | 230.60M | 186.28M |
| EBITDA | 124.08M | 104.87M | 136.72M | 108.41M | 83.85M |
| Net Income | 73.64M | 62.64M | 70.94M | 62.12M | 49.06M |
Balance Sheet | |||||
| Total Assets | 868.01M | 851.02M | 920.40M | 640.46M | 507.80M |
| Cash, Cash Equivalents and Short-Term Investments | 143.76M | 102.41M | 157.17M | 107.49M | 100.63M |
| Total Debt | 125.33M | 151.60M | 185.85M | 195.32M | 157.44M |
| Total Liabilities | 385.06M | 409.49M | 524.23M | 419.22M | 337.92M |
| Stockholders Equity | 477.24M | 434.94M | 376.42M | 205.38M | 154.95M |
Cash Flow | |||||
| Free Cash Flow | 108.58M | 63.90M | 74.62M | 42.61M | 35.48M |
| Operating Cash Flow | 121.64M | 85.38M | 102.03M | 69.41M | 54.12M |
| Investing Cash Flow | -43.93M | -27.65M | -197.00M | -79.66M | -41.78M |
| Financing Cash Flow | -52.12M | -111.94M | 153.53M | 6.21M | -18.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €4.11B | 14.26 | ― | 3.23% | -0.22% | -12.64% | |
69 Neutral | €1.15B | 24.86 | 21.53% | 2.75% | 6.00% | 20.37% | |
69 Neutral | €3.68B | 33.76 | 10.16% | 0.72% | -2.00% | 2.11% | |
68 Neutral | €1.21B | 21.21 | ― | 1.80% | -20.36% | -23.31% | |
63 Neutral | €2.67B | 37.77 | 15.31% | 0.67% | 3.99% | 27.12% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |