| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.70B | 3.86B | 3.88B | 3.64B | 2.79B |
| Gross Profit | 1.05B | 2.13B | 1.79B | 1.66B | 1.50B |
| EBITDA | 603.20M | 680.18M | 652.26M | 613.79M | 499.48M |
| Net Income | 209.30M | 262.60M | 305.04M | 292.83M | 215.54M |
Balance Sheet | |||||
| Total Assets | 4.79B | 4.63B | 4.17B | 3.85B | 3.68B |
| Cash, Cash Equivalents and Short-Term Investments | 656.70M | 867.61M | 510.06M | 415.88M | 557.46M |
| Total Debt | 1.38B | 1.24B | 989.81M | 948.73M | 971.97M |
| Total Liabilities | 2.46B | 2.30B | 2.07B | 1.90B | 1.89B |
| Stockholders Equity | 2.29B | 2.29B | 2.07B | 1.91B | 1.76B |
Cash Flow | |||||
| Free Cash Flow | 170.25M | 14.44M | 246.65M | 57.57M | 171.78M |
| Operating Cash Flow | 581.74M | 425.50M | 659.47M | 341.51M | 413.81M |
| Investing Cash Flow | -743.98M | -79.90M | -414.72M | -316.06M | -334.07M |
| Financing Cash Flow | -164.67M | -83.32M | -154.90M | -235.35M | -56.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | €3.81B | 23.93 | 10.16% | 0.72% | -0.37% | -7.95% | |
64 Neutral | €5.85B | 11.72 | 8.81% | 4.33% | 0.04% | 5.96% | |
60 Neutral | €4.05B | 14.26 | ― | 3.23% | ― | ― | |
56 Neutral | €4.27B | 46.08 | 14.30% | ― | 12.19% | 177.33% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
42 Neutral | €572.80M | 18.96 | 8.39% | 4.42% | -11.72% | -49.21% |