| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.64B | 11.03B | 9.29B | 7.66B | 6.13B |
| Gross Profit | 2.88B | 3.21B | 2.68B | 2.23B | 1.69B |
| EBITDA | 445.91M | 281.28M | 254.08M | 239.61M | -34.16M |
| Net Income | 239.85M | 194.48M | 124.00M | 9.89M | -304.95M |
Balance Sheet | |||||
| Total Assets | 17.83B | 18.25B | 16.16B | 12.88B | 12.33B |
| Cash, Cash Equivalents and Short-Term Investments | 2.45B | 3.22B | 3.06B | 1.94B | 2.38B |
| Total Debt | 3.07B | 2.94B | 2.61B | 2.62B | 2.65B |
| Total Liabilities | 16.04B | 16.30B | 14.47B | 10.94B | 10.47B |
| Stockholders Equity | 1.67B | 1.71B | 1.51B | 1.58B | 1.59B |
Cash Flow | |||||
| Free Cash Flow | -556.86M | 290.74M | 1.45B | -246.15M | 1.01B |
| Operating Cash Flow | 312.49M | 1.12B | 1.89B | 26.50M | 1.21B |
| Investing Cash Flow | -956.86M | -886.71M | -452.87M | -242.77M | -205.71M |
| Financing Cash Flow | 9.42M | -93.57M | -282.74M | -243.76M | -1.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | €35.66B | 20.00 | 22.15% | 0.93% | 15.41% | 70.46% | |
66 Neutral | €8.94B | 15.58 | 13.05% | 6.99% | 6.52% | 1.86% | |
59 Neutral | €5.41B | 16.35 | 42.37% | 2.73% | 18.71% | 31.23% | |
56 Neutral | €4.21B | 46.08 | 14.30% | ― | 12.19% | 177.33% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
50 Neutral | €2.53B | 14.02 | 15.02% | 2.32% | 14.59% | 23.80% |