| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 12.64B | € 11.03B | € 9.29B | € 7.66B | € 6.13B |
| Gross Profit | € 2.88B | € 3.21B | € 2.68B | € 2.23B | € 1.69B |
| Operating Income | € -41.45M | € 522.59M | € 450.64M | € 191.08M | € -33.72M |
| EBITDA | € 445.91M | € 281.28M | € 254.08M | € 239.61M | € -34.16M |
| Net Income | € 239.85M | € 194.48M | € 124.00M | € 9.89M | € -304.95M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.45B | € 3.22B | € 3.06B | € 1.94B | € 2.38B |
| Total Assets | € 17.83B | € 18.25B | € 16.16B | € 12.88B | € 12.33B |
| Total Debt | € 3.07B | € 2.94B | € 2.61B | € 2.62B | € 2.65B |
| Net Debt | € 623.36M | € -270.18M | € -451.91M | € 698.11M | € 284.51M |
| Total Liabilities | € 16.04B | € 16.30B | € 14.47B | € 10.94B | € 10.47B |
| Stockholders' Equity | € 1.67B | € 1.71B | € 1.51B | € 1.58B | € 1.59B |
| Cash Flow | |||||
| Free Cash Flow | € -556.86M | € 290.74M | € 1.45B | € -246.15M | € 1.01B |
| Operating Cash Flow | € 312.49M | € 1.12B | € 1.89B | € 26.50M | € 1.21B |
| Investing Cash Flow | € -956.86M | € -886.71M | € -452.87M | € -242.77M | € -205.71M |
| Financing Cash Flow | € 9.42M | € -93.57M | € -282.74M | € -243.76M | € -1.08B |