| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.96B | 5.86B | 4.23B | 3.42B | 2.84B |
| Gross Profit | 456.01M | 1.18B | 960.68M | 623.61M | 481.83M |
| EBITDA | 498.38M | 399.19M | 257.73M | 257.56M | 227.96M |
| Net Income | 260.27M | 198.68M | 125.36M | 89.89M | 83.30M |
Balance Sheet | |||||
| Total Assets | 8.16B | 7.41B | 6.34B | 5.39B | 5.21B |
| Cash, Cash Equivalents and Short-Term Investments | 1.37B | 1.16B | 917.09M | 762.46M | 677.10M |
| Total Debt | 761.07M | 994.28M | 862.57M | 897.79M | 876.65M |
| Total Liabilities | 7.39B | 6.77B | 5.76B | 4.86B | 4.68B |
| Stockholders Equity | 712.84M | 595.79M | 526.84M | 491.57M | 493.25M |
Cash Flow | |||||
| Free Cash Flow | 243.19M | 274.73M | 335.16M | 251.38M | 165.90M |
| Operating Cash Flow | 261.25M | 284.94M | 369.70M | 275.78M | 196.50M |
| Investing Cash Flow | -66.21M | -51.56M | -58.97M | -25.22M | -31.02M |
| Financing Cash Flow | 23.79M | 4.90M | -155.83M | -165.20M | -193.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €3.74B | 11.22 | 10.25% | 0.62% | -1.69% | -7.64% | |
71 Outperform | €3.09B | 49.15 | 5.96% | 4.61% | -3.04% | -39.96% | |
69 Neutral | €3.41B | 23.93 | 10.16% | 0.72% | -2.00% | 2.11% | |
66 Neutral | €4.60B | 71.84 | 14.30% | ― | 18.44% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | €4.21B | 16.35 | 42.37% | 2.73% | 30.91% | 40.89% | |
58 Neutral | €2.31B | 7.65 | 15.02% | 2.32% | 21.15% | 17.26% |