| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.07B | 6.96B | 5.86B | 4.23B | 3.42B | 2.84B |
| Gross Profit | 1.34B | 456.01M | 1.18B | 960.68M | 623.61M | 481.83M |
| EBITDA | 536.39M | 498.38M | 399.19M | 257.73M | 257.56M | 227.96M |
| Net Income | 266.09M | 260.27M | 198.68M | 125.36M | 89.89M | 83.30M |
Balance Sheet | ||||||
| Total Assets | 8.09B | 8.16B | 7.41B | 6.34B | 5.39B | 5.21B |
| Cash, Cash Equivalents and Short-Term Investments | 1.35B | 1.37B | 1.16B | 917.09M | 762.46M | 677.10M |
| Total Debt | 698.86M | 761.07M | 994.28M | 862.57M | 897.79M | 876.65M |
| Total Liabilities | 7.32B | 7.39B | 6.77B | 5.76B | 4.86B | 4.68B |
| Stockholders Equity | 699.82M | 712.84M | 595.79M | 526.84M | 491.57M | 493.25M |
Cash Flow | ||||||
| Free Cash Flow | 278.45M | 243.19M | 274.73M | 335.16M | 251.38M | 165.90M |
| Operating Cash Flow | 311.59M | 261.25M | 284.94M | 369.70M | 275.78M | 196.50M |
| Investing Cash Flow | -76.39M | -66.21M | -51.56M | -58.97M | -25.22M | -31.02M |
| Financing Cash Flow | -103.34M | 23.79M | 4.90M | -155.83M | -165.20M | -193.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €4.09B | 7.86 | 8.18% | 0.92% | -8.23% | -18.99% | |
74 Outperform | €5.04B | 15.83 | 42.37% | 2.73% | 12.34% | 23.90% | |
56 Neutral | €4.19B | 17.13 | 14.30% | ― | 12.19% | 177.33% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
50 Neutral | €2.55B | 6.39 | 15.02% | 2.32% | 14.59% | 23.80% |