| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.07B | 1.04B | 960.29M | 852.99M | 785.15M | 663.41M |
| Gross Profit | 1.03B | 982.97M | 915.23M | 809.47M | 739.95M | 624.27M |
| EBITDA | 968.25M | 941.54M | 874.67M | 773.16M | 709.98M | 600.02M |
| Net Income | 365.27M | 353.90M | 339.50M | 293.34M | 191.40M | 156.67M |
Balance Sheet | ||||||
| Total Assets | 9.39B | 9.48B | 9.35B | 9.26B | 9.36B | 9.09B |
| Cash, Cash Equivalents and Short-Term Investments | 32.35M | 115.13M | 95.08M | 72.85M | 96.32M | 120.21M |
| Total Debt | 5.01B | 4.64B | 4.30B | 4.15B | 4.15B | 3.83B |
| Total Liabilities | 5.79B | 5.40B | 5.01B | 4.80B | 4.88B | 4.50B |
| Stockholders Equity | 3.59B | 4.08B | 4.34B | 4.47B | 4.48B | 4.58B |
Cash Flow | ||||||
| Free Cash Flow | 519.42M | 469.00M | 511.73M | 431.95M | 49.44M | 397.33M |
| Operating Cash Flow | 777.15M | 762.86M | 811.20M | 686.97M | 217.82M | 486.63M |
| Investing Cash Flow | -266.83M | -302.72M | -269.86M | -254.56M | -168.31M | -2.21B |
| Financing Cash Flow | -535.28M | -441.20M | -519.13M | -455.88M | -73.40M | 1.77B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €4.63B | 13.16 | 15.43% | 0.80% | 11.37% | 10.82% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | €5.67B | 24.54 | 9.42% | 6.48% | 5.02% | 4.60% | |
64 Neutral | €7.22B | 9.65 | 13.08% | 4.37% | 8.61% | -22.69% | |
64 Neutral | €4.62B | 9.79 | 14.57% | 4.33% | -26.96% | 25.00% | |
63 Neutral | €93.52B | 22.77 | 23.22% | 5.05% | -3.10% | 26.28% | |
61 Neutral | €3.14B | 23.79 | 9.06% | 5.06% | 10.48% | 9.06% |