| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.43B | 1.33B | 1.39B | 1.32B | 1.31B |
| Gross Profit | 967.00M | 855.16M | 860.39M | 450.04M | 590.12M |
| EBITDA | 711.27M | 842.56M | 691.29M | 588.34M | 782.46M |
| Net Income | 525.67M | 576.16M | 434.57M | 406.46M | 605.46M |
Balance Sheet | |||||
| Total Assets | 10.65B | 10.23B | 9.96B | 9.51B | 9.92B |
| Cash, Cash Equivalents and Short-Term Investments | 498.93M | 395.28M | 480.47M | 298.84M | 180.33M |
| Total Debt | 36.00M | 27.82M | 537.22M | 539.67M | 897.66M |
| Total Liabilities | 8.62B | 8.29B | 8.35B | 8.04B | 8.69B |
| Stockholders Equity | 2.01B | 1.92B | 1.55B | 1.42B | 1.18B |
Cash Flow | |||||
| Free Cash Flow | 700.37M | -200.29M | 458.69M | -153.09M | 875.40M |
| Operating Cash Flow | 711.77M | -197.48M | 468.85M | -104.84M | 926.19M |
| Investing Cash Flow | -265.69M | 295.12M | -73.20M | -189.66M | -335.86M |
| Financing Cash Flow | -382.77M | -237.39M | -297.49M | -175.75M | -255.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | €2.07B | 7.41 | 15.75% | 7.44% | 14.56% | 12.45% | |
78 Outperform | €5.74B | 14.62 | 31.07% | 4.75% | 4.46% | -0.62% | |
76 Outperform | €4.50B | 9.63 | 28.43% | 4.91% | -7.63% | -1.84% | |
71 Outperform | €11.15B | 10.31 | 40.02% | 3.35% | 2.97% | 4.64% | |
71 Outperform | €12.13B | 12.65 | 26.99% | 6.35% | -5.10% | 26.87% | |
69 Neutral | €21.47B | 5.31 | 19.13% | 9.69% | -5.31% | -35.03% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |