Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.31B | 1.36B | 1.39B | 1.32B | 1.31B | 1.22B |
Gross Profit | 865.07M | 946.50M | 860.39M | 450.04M | 590.12M | 740.23M |
EBITDA | 672.48M | 682.01M | 691.29M | 588.34M | 747.54M | 495.37M |
Net Income | 493.32M | 576.16M | 434.57M | 406.46M | 605.46M | 381.69M |
Balance Sheet | ||||||
Total Assets | 9.99B | 10.23B | 9.96B | 9.51B | 9.92B | 8.47B |
Cash, Cash Equivalents and Short-Term Investments | 425.64M | 395.28M | 470.48M | 298.84M | 180.33M | 79.17M |
Total Debt | 23.27M | 27.82M | 537.22M | 539.67M | 897.66M | 948.50M |
Total Liabilities | 8.18B | 8.29B | 8.35B | 8.04B | 8.69B | 7.59B |
Stockholders Equity | 1.79B | 1.92B | 1.55B | 1.42B | 1.18B | 865.89M |
Cash Flow | ||||||
Free Cash Flow | -267.18M | -200.29M | 458.69M | -153.09M | 875.40M | 253.22M |
Operating Cash Flow | -264.53M | -197.48M | 468.85M | -104.84M | 926.19M | 288.31M |
Investing Cash Flow | 166.94M | 295.12M | -73.20M | -189.66M | -335.86M | -79.47M |
Financing Cash Flow | -398.23M | -237.39M | -297.49M | -175.75M | -255.94M | -267.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | €4.63B | 9.38 | 28.47% | 5.36% | -7.01% | -8.23% | |
74 Outperform | €1.93B | 7.36 | 16.75% | 7.33% | 21.14% | 29.66% | |
72 Outperform | €11.64B | 17.90 | 32.83% | 3.97% | 2.97% | 4.64% | |
70 Outperform | €5.38B | 13.74 | 32.52% | 5.92% | 6.75% | 0.27% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | €21.60B | 5.32 | 15.13% | 12.33% | -5.31% | -35.03% | |
63 Neutral | $12.43B | 10.84 | 28.26% | 5.77% | 12.46% | 26.82% |