| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.24B | 1.33B | 1.39B | 1.32B | 1.31B | 1.22B |
| Gross Profit | 825.74M | 855.16M | 860.39M | 450.04M | 590.12M | 740.23M |
| EBITDA | 681.27M | 842.56M | 691.29M | 588.34M | 782.46M | 495.37M |
| Net Income | 493.32M | 576.16M | 434.57M | 406.46M | 605.46M | 381.69M |
Balance Sheet | ||||||
| Total Assets | 9.99B | 10.23B | 9.96B | 9.51B | 9.92B | 8.47B |
| Cash, Cash Equivalents and Short-Term Investments | 425.64M | 395.28M | 480.47M | 298.84M | 180.33M | 358.60M |
| Total Debt | 23.27M | 27.82M | 537.22M | 539.67M | 897.66M | 893.37M |
| Total Liabilities | 8.18B | 8.29B | 8.35B | 8.04B | 8.69B | 7.59B |
| Stockholders Equity | 1.79B | 1.92B | 1.55B | 1.42B | 1.18B | 865.89M |
Cash Flow | ||||||
| Free Cash Flow | -267.18M | -200.29M | 458.69M | -153.09M | 875.40M | 253.22M |
| Operating Cash Flow | -264.53M | -197.48M | 468.85M | -104.84M | 926.19M | 288.31M |
| Investing Cash Flow | 166.94M | 295.12M | -73.20M | -189.66M | -335.86M | -79.47M |
| Financing Cash Flow | -398.23M | -237.39M | -297.49M | -175.75M | -255.94M | -267.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | €5.65B | 14.44 | 31.25% | 5.00% | 4.46% | -0.62% | |
74 Outperform | €1.92B | 7.34 | 15.75% | 7.40% | 14.56% | 12.45% | |
73 Outperform | €4.74B | 9.61 | 28.43% | 4.91% | -7.63% | -1.84% | |
71 Outperform | €23.09B | 5.69 | 15.13% | 10.55% | -5.31% | -35.03% | |
71 Outperform | €12.36B | 19.01 | 32.83% | 3.51% | 2.97% | 4.64% | |
71 Outperform | $13.36B | 11.41 | 26.99% | 6.67% | 7.88% | 27.11% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |