Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.47B | 1.39B | 1.16B | 1.31B | 923.88M |
Gross Profit | 690.49M | 860.39M | 450.04M | 590.12M | 384.51M |
EBITDA | 682.01M | 691.29M | 588.34M | 782.46M | 495.37M |
Net Income | 576.16M | 434.57M | 406.46M | 605.46M | 381.69M |
Balance Sheet | |||||
Total Assets | 10.23B | 9.96B | 9.51B | 9.92B | 8.47B |
Cash, Cash Equivalents and Short-Term Investments | 413.94M | 470.48M | 314.01M | 192.46M | 79.17M |
Total Debt | 27.82M | 537.22M | 539.67M | 897.66M | 948.50M |
Total Liabilities | 8.29B | 8.35B | 8.04B | 8.69B | 7.59B |
Stockholders Equity | 1.92B | 1.55B | 1.41B | 1.18B | 865.89M |
Cash Flow | |||||
Free Cash Flow | -200.29M | 419.31M | -153.09M | 875.40M | 253.22M |
Operating Cash Flow | -197.48M | 468.85M | -104.84M | 926.19M | 288.31M |
Investing Cash Flow | 295.12M | -432.76M | -189.66M | -335.86M | -79.47M |
Financing Cash Flow | -237.39M | -297.49M | -175.75M | -255.94M | -267.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | €3.86B | 6.71 | 31.12% | 5.59% | -3.05% | 26.73% | |
67 Neutral | $16.66B | 11.44 | 9.71% | 3.91% | 11.61% | -10.70% | |
€1.92B | 7.66 | 16.42% | 6.41% | ― | ― | ||
€5.41B | 12.76 | 30.35% | 7.93% | ― | ― | ||
€8.96B | 4.59 | 18.24% | 12.09% | ― | ― | ||
€11.58B | 17.74 | 28.46% | 3.40% | ― | ― | ||
$12.64B | 10.50 | 27.96% | 7.23% | ― | ― |