| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.43B | 1.32B | 1.02B | 1.02B | 1.23B |
| Gross Profit | 542.55M | 506.99M | 388.41M | 309.99M | 440.69M |
| EBITDA | 435.80M | 384.82M | 279.74M | 243.50M | 331.30M |
| Net Income | 266.24M | 227.92M | 148.88M | 120.80M | 238.66M |
Balance Sheet | |||||
| Total Assets | 2.95B | 2.69B | 2.39B | 2.33B | 2.53B |
| Cash, Cash Equivalents and Short-Term Investments | 692.91M | 649.16M | 207.55M | 499.27M | 585.30M |
| Total Debt | 818.14M | 611.30M | 621.98M | 591.84M | 595.99M |
| Total Liabilities | 1.05B | 1.03B | 948.90M | 943.47M | 1.09B |
| Stockholders Equity | 1.88B | 1.64B | 1.43B | 1.39B | 1.45B |
Cash Flow | |||||
| Free Cash Flow | 411.85M | 281.82M | -128.06M | 79.75M | 410.62M |
| Operating Cash Flow | 413.08M | 282.14M | -125.83M | 83.80M | 413.04M |
| Investing Cash Flow | -3.59M | -25.14M | -63.96M | -3.98M | -2.40M |
| Financing Cash Flow | -146.48M | -119.59M | -116.39M | -190.53M | -112.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €4.96B | 9.63 | 28.43% | 4.91% | -7.63% | -1.84% | |
69 Neutral | €6.20B | 12.42 | 31.07% | 4.75% | 4.46% | -0.62% | |
68 Neutral | €2.13B | 7.41 | 15.75% | 7.44% | 14.56% | 12.45% | |
64 Neutral | €100.34M | 11.22 | 7.01% | 7.69% | -12.26% | 31.82% | |
61 Neutral | €55.72B | 12.97 | 13.09% | 3.99% | -0.59% | 9.24% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
50 Neutral | €1.38B | 20.38 | 6.25% | 1.77% | -95.40% | 9.55% |