| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 424.12M | 425.13M | 358.71M | 310.46M | 331.34M | 391.87M |
| Gross Profit | 323.16M | 307.52M | 322.11M | 267.82M | 317.55M | 391.87M |
| EBITDA | 448.95M | 383.79M | 85.50M | 235.04M | 308.32M | 464.35M |
| Net Income | 504.34M | 271.17M | 23.39M | 179.72M | 213.92M | 265.85M |
Balance Sheet | ||||||
| Total Assets | 1.84B | 1.64B | 1.30B | 1.24B | 1.23B | 926.39M |
| Cash, Cash Equivalents and Short-Term Investments | 611.93M | 550.94M | 412.50M | 193.51M | 291.05M | 201.53M |
| Total Debt | 331.42M | 269.02M | 451.10M | 449.08M | 544.07M | 394.76M |
| Total Liabilities | 494.93M | 462.32M | 609.90M | 568.55M | 665.71M | 400.46M |
| Stockholders Equity | 1.34B | 1.17B | 691.16M | 674.96M | 565.79M | 414.74M |
Cash Flow | ||||||
| Free Cash Flow | 180.85M | 195.80M | 188.42M | 140.65M | 201.66M | 362.51M |
| Operating Cash Flow | 183.59M | 196.93M | 188.69M | 141.06M | 201.73M | 363.81M |
| Investing Cash Flow | 112.18M | 40.50M | -63.79M | -66.76M | -56.63M | 43.72M |
| Financing Cash Flow | -11.78M | 8.55M | -13.45M | -171.84M | -55.57M | -452.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.60B | 3.26 | 47.59% | ― | 13.25% | ― | |
67 Neutral | $1.02B | 87.33 | 735.00% | ― | 41.47% | ― | |
60 Neutral | $1.77B | -16.51 | -24.79% | ― | ― | -18.14% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $219.79M | ― | -46.82% | ― | ― | -103.37% |