| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 291.85M | 203.07M | 163.91M | 110.25M | 49.59M |
| Gross Profit | 238.43M | 166.24M | 135.27M | 87.61M | 36.27M |
| EBITDA | 12.71M | -13.99M | -23.73M | -69.31M | -113.67M |
| Net Income | 554.00K | -54.84M | -62.26M | -94.66M | -122.72M |
Balance Sheet | |||||
| Total Assets | 383.53M | 323.06M | 322.60M | 344.52M | 304.36M |
| Cash, Cash Equivalents and Short-Term Investments | 111.04M | 71.62M | 72.45M | 121.97M | 102.43M |
| Total Debt | 37.76M | 271.45M | 229.19M | 198.06M | 88.07M |
| Total Liabilities | 369.84M | 352.68M | 329.38M | 299.33M | 209.13M |
| Stockholders Equity | 13.69M | -29.61M | -6.78M | 45.19M | 95.23M |
Cash Flow | |||||
| Free Cash Flow | 27.93M | -37.85M | -49.29M | -103.42M | -103.42M |
| Operating Cash Flow | 28.63M | -36.98M | -47.02M | -102.89M | -102.89M |
| Investing Cash Flow | -696.00K | 4.88M | -6.00M | 34.46M | 34.46M |
| Financing Cash Flow | 11.39M | 36.17M | -1.61M | 127.47M | 27.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $1.99B | -273.00 | -2.05% | ― | 1128.17% | ― | |
59 Neutral | $1.83B | -12.03 | -26.00% | ― | 116.21% | 43.93% | |
57 Neutral | $1.39B | -12.79 | -28.85% | ― | ― | -37.07% | |
56 Neutral | $960.44M | 2,273.17 | -5.33% | ― | 42.05% | 76.50% | |
56 Neutral | $2.66B | -7.25 | -65.77% | ― | -8.75% | -8.79% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $2.18B | -6.38 | -206.62% | ― | 597.19% | 0.45% |