| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 314.85M | 291.85M | 203.07M | 163.91M | 110.25M | 49.59M |
| Gross Profit | 256.88M | 238.43M | 166.24M | 135.27M | 87.61M | 36.27M |
| EBITDA | 44.92M | 12.71M | -13.99M | -23.73M | -69.31M | -113.67M |
| Net Income | 12.01M | 554.00K | -54.84M | -62.26M | -94.66M | -122.72M |
Balance Sheet | ||||||
| Total Assets | 392.01M | 383.53M | 323.06M | 322.60M | 344.52M | 304.36M |
| Cash, Cash Equivalents and Short-Term Investments | 111.75M | 111.04M | 71.62M | 72.45M | 121.97M | 102.43M |
| Total Debt | 37.33M | 37.76M | 271.45M | 229.19M | 198.06M | 88.07M |
| Total Liabilities | 379.00M | 369.84M | 352.68M | 329.38M | 299.33M | 209.13M |
| Stockholders Equity | 13.01M | 13.69M | -29.61M | -6.78M | 45.19M | 95.23M |
Cash Flow | ||||||
| Free Cash Flow | 47.23M | 27.93M | -37.85M | -49.29M | -103.42M | -103.42M |
| Operating Cash Flow | 48.53M | 28.63M | -36.98M | -47.02M | -102.89M | -102.89M |
| Investing Cash Flow | -1.01M | -696.00K | 4.88M | -6.00M | 34.46M | 34.46M |
| Financing Cash Flow | 5.69M | 11.39M | 36.17M | -1.61M | 127.47M | 27.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $1.08B | 110.68 | 735.00% | ― | 41.47% | ― | |
60 Neutral | $1.78B | -18.61 | -24.79% | ― | ― | -18.14% | |
55 Neutral | $3.13B | -5.29 | -68.97% | ― | 67.38% | 24.05% | |
52 Neutral | $1.76B | -10.58 | -107.52% | ― | -12.98% | 8.99% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $1.81B | -11.85 | -256.66% | ― | 397.28% | 27.68% | |
49 Neutral | $2.02B | -10.27 | -48.84% | ― | -83.20% | -439.48% |