Dec 24 | Dec 23 | Dec 23 | Dec 23 | Dec 23 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 203.07M | $ 163.91M | $ 163.91M | $ 163.91M | $ 163.91M |
Gross Profit | $ 166.24M | $ 135.27M | $ 135.27M | $ 135.27M | $ 135.27M |
Operating Income | $ -33.65M | $ -44.01M | $ -44.01M | $ -44.01M | $ -44.01M |
EBITDA | $ -11.30M | $ -23.73M | $ -23.73M | $ -23.73M | $ -23.73M |
Net Income | $ -54.84M | $ -62.26M | $ -62.26M | $ -62.26M | $ -62.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 71.62M | $ 72.45M | $ 72.45M | $ 72.45M | $ 72.45M |
Total Assets | $ 323.06M | $ 322.60M | $ 322.60M | $ 322.60M | $ 322.60M |
Total Debt | $ 271.45M | $ 229.19M | $ 229.19M | $ 229.19M | $ 229.19M |
Net Debt | $ 199.83M | $ 161.74M | $ 161.74M | $ 161.74M | $ 161.74M |
Total Liabilities | $ 352.68M | $ 329.38M | $ 329.38M | $ 329.38M | $ 329.38M |
Stockholders' Equity | $ -29.61M | $ -6.78M | $ -6.78M | $ -6.78M | $ -6.78M |
Cash Flow | |||||
Free Cash Flow | $ -37.85M | $ -49.29M | $ -49.29M | $ -49.29M | $ -49.29M |
Operating Cash Flow | $ -36.98M | $ -47.02M | $ -47.02M | $ -47.02M | $ -47.02M |
Investing Cash Flow | $ 4.88M | $ -6.00M | $ -6.00M | $ -6.00M | $ -6.00M |
Financing Cash Flow | $ 36.17M | $ -1.61M | $ -1.61M | $ -1.61M | $ -1.61M |