Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 64.38M | 64.38M | 58.14M | 57.61M | 47.22M | 28.66M |
Gross Profit | 17.20M | 10.57M | 12.16M | 13.13M | 11.07M | 2.88M |
EBITDA | 14.27M | 14.27M | 7.24M | 14.10M | 8.43M | -231.00K |
Net Income | -5.35M | -5.35M | -9.80M | -6.72M | -10.62M | 10.41M |
Balance Sheet | ||||||
Total Assets | 104.10M | 104.10M | 107.81M | 122.36M | 126.05M | 140.35M |
Cash, Cash Equivalents and Short-Term Investments | 6.05M | 8.00K | 11.79M | 24.30M | 25.42M | 42.60M |
Total Debt | 197.09M | 197.09M | 191.34M | 194.83M | 197.89M | 187.15M |
Total Liabilities | 218.41M | 218.41M | 214.28M | 216.96M | 209.05M | 211.58M |
Stockholders Equity | -86.11M | -86.11M | -80.34M | -71.15M | -62.13M | -51.56M |
Cash Flow | ||||||
Free Cash Flow | 171.00K | 5.89M | 425.00K | -8.29M | -3.77M | -21.33M |
Operating Cash Flow | 81.00K | 5.89M | 6.81M | -107.00K | 921.00K | -20.26M |
Investing Cash Flow | -3.92M | -3.92M | -6.41M | -6.05M | -3.89M | 8.19M |
Financing Cash Flow | 4.53M | 4.53M | -4.58M | -4.32M | 10.92M | -828.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | $4.90B | 25.86 | 46.30% | 2.43% | 37.98% | 32.17% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $212.19M | 13.89 | 7.89% | 4.07% | ― | ― | |
59 Neutral | $4.62B | 15.31 | -661.94% | 1.16% | 1.67% | 35.34% | |
54 Neutral | $43.09M | ― | ― | ― | 10.73% | 44.69% | |
54 Neutral | $1.73B | ― | 49.70% | ― | 7.89% | 67.07% | |
42 Neutral | $14.51M | ― | 78.49% | ― | -1.33% | 36.19% |