Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 58.14M | $ 57.61M | $ 47.22M | $ 28.66M | $ 58.02M |
Gross Profit | $ 12.16M | $ 13.13M | $ 11.07M | $ 2.88M | $ 12.63M |
Operating Income | $ 1.45M | $ 4.34M | $ 3.67M | $ -4.87M | $ 4.89M |
EBITDA | $ 7.77M | $ 9.80M | $ 8.43M | $ -231.00K | $ 9.76M |
Net Income | $ -9.80M | $ -6.72M | $ -10.62M | $ 10.41M | $ -5.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.79M | $ 24.30M | $ 25.42M | $ 42.60M | $ 20.34M |
Total Assets | $ 107.81M | $ 122.36M | $ 126.05M | $ 140.35M | $ 130.22M |
Total Debt | $ 191.34M | $ 194.83M | $ 197.89M | $ 187.15M | $ 190.97M |
Net Debt | $ 187.01M | $ 188.87M | $ 183.52M | $ 180.34M | $ 176.80M |
Total Liabilities | $ 214.28M | $ 216.96M | $ 209.05M | $ 211.58M | $ 204.46M |
Stockholders' Equity | $ -80.34M | $ -71.15M | $ -62.13M | $ -51.56M | $ -51.88M |
Cash Flow | |||||
Free Cash Flow | $ 425.00K | $ -8.29M | $ -3.77M | $ -21.33M | $ -4.75M |
Operating Cash Flow | $ 6.81M | $ -107.00K | $ 921.00K | $ -20.26M | $ -3.45M |
Investing Cash Flow | $ -6.41M | $ -6.05M | $ -3.89M | $ 8.19M | $ -2.45M |
Financing Cash Flow | $ -4.58M | $ -4.32M | $ 10.92M | $ -828.00K | $ 9.06M |