| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 428.76B | 541.58B | 544.30B | 656.27B | 470.55B |
| Gross Profit | 47.78B | 75.26B | 68.26B | 114.04B | 84.98B |
| EBITDA | 23.43B | 22.18B | 29.47B | 76.32B | 63.81B |
| Net Income | -7.04B | -19.26B | -10.80B | 31.01B | 26.29B |
Balance Sheet | |||||
| Total Assets | 523.73B | 541.55B | 590.13B | 623.88B | 541.83B |
| Cash, Cash Equivalents and Short-Term Investments | 28.00B | 19.08B | 20.79B | 23.06B | 16.46B |
| Total Debt | 279.16B | 262.02B | 254.33B | 254.31B | 224.23B |
| Total Liabilities | 409.62B | 402.62B | 412.06B | 422.99B | 370.82B |
| Stockholders Equity | 102.68B | 125.95B | 164.36B | 185.99B | 158.77B |
Cash Flow | |||||
| Free Cash Flow | 15.49B | 17.52B | 26.90B | 49.42B | 10.57B |
| Operating Cash Flow | 32.64B | 35.11B | 53.13B | 77.98B | 33.77B |
| Investing Cash Flow | -25.55B | -21.88B | -25.65B | -74.16B | -25.77B |
| Financing Cash Flow | 2.52B | -14.54B | -28.91B | 1.52B | -10.89B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $2.37B | -6.29 | -10.06% | 8.44% | -3.46% | -191.77% | |
58 Neutral | $7.07B | 60.97 | -25.13% | 0.29% | -7.34% | -382.79% | |
57 Neutral | $4.27B | -12.74 | -6.01% | 2.70% | -8.79% | 91.33% | |
56 Neutral | $27.99B | -6.34 | -15.53% | 9.17% | -5.25% | -208.14% | |
53 Neutral | $1.45B | -1.41 | -29.85% | 8.27% | -7.81% | -334.15% | |
43 Neutral | $1.34B | -0.66 | 142.56% | ― | -10.68% | 36.31% |