| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.75B | 24.06B | 22.70B | 21.36B | 23.52B | 27.40B |
| Gross Profit | 2.12B | 2.61B | 2.94B | 3.55B | 4.91B | 7.25B |
| EBITDA | -130.72M | 6.04B | 6.78B | 7.31B | 8.92B | 10.79B |
| Net Income | 337.48M | 497.83M | 1.44B | 1.97B | 3.44B | 4.94B |
Balance Sheet | ||||||
| Total Assets | 44.82B | 45.22B | 45.38B | 46.16B | 44.94B | 42.52B |
| Cash, Cash Equivalents and Short-Term Investments | 12.48B | 14.94B | 15.33B | 12.44B | 10.12B | 6.30B |
| Total Debt | 15.82B | 16.28B | 15.16B | 15.98B | 14.89B | 11.00B |
| Total Liabilities | 20.22B | 21.28B | 20.38B | 21.31B | 20.30B | 18.38B |
| Stockholders Equity | 24.60B | 23.94B | 25.00B | 24.85B | 24.64B | 24.14B |
Cash Flow | ||||||
| Free Cash Flow | -250.53M | 130.52M | 859.43M | 3.53B | 3.92B | 1.44B |
| Operating Cash Flow | 3.28B | 4.00B | 5.94B | 6.61B | 8.62B | 7.32B |
| Investing Cash Flow | -4.29B | -3.76B | -615.11M | -3.09B | -5.06B | -6.02B |
| Financing Cash Flow | -153.37M | -609.69M | -2.48B | -1.06B | 416.89M | 494.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $2.27B | -158.49 | -7.50% | ― | 7.53% | -203.93% | |
64 Neutral | $16.33B | 33.43 | 9.96% | 0.81% | 12.71% | 37.49% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $1.70B | 626.49 | 3.46% | 2.25% | 16.77% | -23.42% | |
59 Neutral | $1.17B | -12.01 | -12.98% | ― | 0.60% | -359.56% | |
58 Neutral | $1.07B | -28.99 | -3.89% | ― | 2.99% | -64.99% | |
52 Neutral | $948.46M | -3.71 | -42.36% | ― | 0.17% | -1.78% |