| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 23.93B | 22.70B | 21.36B | 23.52B | 27.40B |
| Gross Profit | 2.54B | 2.94B | 3.55B | 4.91B | 7.25B |
| EBITDA | 6.04B | 6.78B | 7.31B | 8.92B | 10.79B |
| Net Income | 497.83M | 1.44B | 1.97B | 3.44B | 4.94B |
Balance Sheet | |||||
| Total Assets | 45.22B | 45.38B | 46.16B | 44.94B | 42.52B |
| Cash, Cash Equivalents and Short-Term Investments | 14.94B | 15.33B | 12.44B | 10.12B | 6.30B |
| Total Debt | 16.28B | 15.16B | 15.98B | 14.89B | 11.00B |
| Total Liabilities | 21.28B | 20.38B | 21.31B | 20.30B | 18.38B |
| Stockholders Equity | 23.94B | 25.00B | 24.85B | 24.64B | 24.14B |
Cash Flow | |||||
| Free Cash Flow | 130.52M | 859.43M | 3.53B | 3.92B | 1.44B |
| Operating Cash Flow | 4.00B | 5.94B | 6.61B | 8.62B | 7.32B |
| Investing Cash Flow | -3.76B | -615.11M | -3.09B | -5.06B | -6.02B |
| Financing Cash Flow | -609.69M | -2.48B | -1.06B | 416.89M | 494.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $12.96B | 26.10 | 8.73% | 0.81% | 0.13% | -16.17% | |
62 Neutral | $1.82B | -12.29 | -7.72% | ― | 16.86% | -26.89% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $1.35B | 16.34 | 2.07% | 2.25% | 0.96% | -85.27% | |
52 Neutral | $573.68M | -49.15 | -3.73% | ― | 5.55% | -239.94% | |
48 Neutral | $725.57M | -11.11 | -12.29% | ― | 5.81% | -376.55% | |
47 Neutral | $628.49M | -4.89 | -37.84% | ― | -4.99% | -12.11% |