| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 355.49M | 328.45M | 332.28M | 279.97M | 279.62M |
| Gross Profit | 263.04M | 252.93M | 254.01M | 212.40M | 197.19M |
| EBITDA | 454.82M | 507.93M | 363.03M | 571.87M | 620.78M |
| Net Income | 308.23M | 354.63M | 246.66M | 419.95M | 454.07M |
Balance Sheet | |||||
| Total Assets | 5.44B | 5.04B | 4.45B | 4.00B | 3.61B |
| Cash, Cash Equivalents and Short-Term Investments | 228.44M | 198.06M | 190.63M | 186.00M | 305.13M |
| Total Debt | 790.07M | 701.69M | 596.52M | 445.71M | 554.02M |
| Total Liabilities | 1.64B | 1.50B | 1.23B | 1.03B | 1.06B |
| Stockholders Equity | 3.78B | 3.51B | 3.19B | 2.95B | 2.54B |
Cash Flow | |||||
| Free Cash Flow | 108.84M | 136.28M | -50.74M | 115.08M | 115.43M |
| Operating Cash Flow | 125.16M | 146.06M | -36.37M | 156.87M | 141.56M |
| Investing Cash Flow | -128.62M | -163.75M | -68.07M | -130.20M | -198.46M |
| Financing Cash Flow | 33.86M | 26.84M | 107.08M | -147.15M | -120.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | ₪3.19B | 9.53 | ― | 1.40% | 6.14% | 40.36% | |
63 Neutral | ₪2.93B | 10.57 | ― | ― | 26.77% | ― | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
48 Neutral | ₪5.71B | 14.47 | ― | 0.66% | 31.05% | -6.52% | |
44 Neutral | ₪3.50B | -18.18 | ― | ― | -4.06% | 65.26% |