Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 336.60M | 328.45M | 332.28M | 279.97M | 279.62M | 438.74M |
Gross Profit | 254.90M | 252.93M | 254.01M | 212.40M | 197.19M | 235.59M |
EBITDA | 501.75M | 507.93M | 363.03M | 571.87M | 620.78M | 280.15M |
Net Income | 349.57M | 354.63M | 246.66M | 419.95M | 454.07M | 187.73M |
Balance Sheet | ||||||
Total Assets | 5.10B | 5.04B | 4.45B | 4.00B | 3.61B | 3.17B |
Cash, Cash Equivalents and Short-Term Investments | 228.97M | 198.06M | 190.63M | 186.00M | 305.13M | 490.48M |
Total Debt | 707.29M | 701.69M | 591.42M | 445.71M | 554.02M | 628.97M |
Total Liabilities | 1.52B | 1.50B | 1.23B | 1.03B | 1.06B | 1.06B |
Stockholders Equity | 3.56B | 3.51B | 3.19B | 2.95B | 2.54B | 2.09B |
Cash Flow | ||||||
Free Cash Flow | 152.70M | 136.28M | -50.74M | 115.08M | 115.43M | 262.77M |
Operating Cash Flow | 160.36M | 146.06M | -36.37M | 156.87M | 141.56M | 271.51M |
Investing Cash Flow | -163.84M | -163.75M | -68.07M | -130.20M | -198.46M | -71.71M |
Financing Cash Flow | -72.58M | 26.84M | 107.08M | -147.15M | -120.14M | 31.93M |