| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 364.12M | 355.49M | 328.45M | 332.28M | 279.97M | 279.62M |
| Gross Profit | 267.35M | 263.04M | 252.93M | 254.01M | 212.40M | 197.19M |
| EBITDA | 425.73M | 454.82M | 507.93M | 363.03M | 571.87M | 620.78M |
| Net Income | 280.10M | 308.23M | 354.63M | 246.66M | 419.95M | 454.07M |
Balance Sheet | ||||||
| Total Assets | 6.18B | 5.44B | 5.04B | 4.45B | 4.00B | 3.61B |
| Cash, Cash Equivalents and Short-Term Investments | 323.69M | 228.44M | 198.06M | 190.63M | 186.00M | 305.13M |
| Total Debt | 1.50B | 790.07M | 701.69M | 596.52M | 445.71M | 554.02M |
| Total Liabilities | 2.38B | 1.64B | 1.50B | 1.23B | 1.03B | 1.06B |
| Stockholders Equity | 3.78B | 3.78B | 3.51B | 3.19B | 2.95B | 2.54B |
Cash Flow | ||||||
| Free Cash Flow | 22.66M | 108.84M | 136.28M | -50.74M | 115.08M | 115.43M |
| Operating Cash Flow | 62.48M | 125.16M | 146.06M | -36.37M | 156.87M | 141.56M |
| Investing Cash Flow | -692.28M | -128.62M | -163.75M | -68.07M | -130.20M | -198.46M |
| Financing Cash Flow | 725.46M | 33.86M | 26.84M | 107.08M | -147.15M | -120.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ₪3.06B | 12.64 | ― | ― | 29.08% | 65.50% | |
65 Neutral | ₪3.36B | 12.02 | ― | 1.40% | 8.20% | -13.08% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
54 Neutral | ₪5.08B | 19.01 | ― | 0.66% | 31.85% | -25.26% | |
42 Neutral | ₪2.94B | -15.85 | ― | ― | 6.96% | 44.85% |