| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.72B | 1.52B | 1.04B | 849.01M | 893.89M | 1.11B |
| Gross Profit | 395.00M | 347.51M | 190.98M | 139.44M | 137.10M | 130.34M |
| EBITDA | 439.18M | 477.33M | 208.47M | 205.55M | 182.64M | 111.96M |
| Net Income | 284.38M | 360.14M | 117.69M | 140.54M | 113.53M | 42.14M |
Balance Sheet | ||||||
| Total Assets | 6.99B | 4.88B | 3.14B | 2.60B | 1.86B | 1.82B |
| Cash, Cash Equivalents and Short-Term Investments | 625.89M | 137.03M | 129.36M | 73.21M | 67.45M | 110.80M |
| Total Debt | 3.14B | 2.26B | 1.36B | 845.63M | 828.08M | 1.06B |
| Total Liabilities | 5.19B | 3.59B | 2.24B | 1.93B | 1.34B | 1.45B |
| Stockholders Equity | 1.54B | 1.27B | 882.03M | 652.64M | 520.38M | 368.74M |
Cash Flow | ||||||
| Free Cash Flow | -501.80M | -127.40M | -565.56M | 163.03M | 207.27M | -102.86M |
| Operating Cash Flow | -495.75M | -122.29M | -564.73M | 167.92M | 207.99M | -94.71M |
| Investing Cash Flow | -232.05M | -412.89M | -5.13M | -141.69M | -56.88M | -3.88M |
| Financing Cash Flow | 1.08B | 540.60M | 607.07M | -26.42M | -194.34M | 175.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | 10.14B | 11.82 | ― | ― | ― | ― | |
69 Neutral | 11.69B | 17.22 | ― | 1.10% | 11.13% | 110.98% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | 7.03B | 24.38 | ― | 0.66% | 31.05% | -6.52% | |
49 Neutral | 9.45B | 117.05 | ― | 2.42% | 6.64% | ― |