| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.20B | 2.25B | 285.13M | 1.75B | 1.26B | 1.15B |
| Gross Profit | 1.87B | 1.94B | 5.43M | 1.54B | 1.11B | 1.04B |
| EBITDA | 1.87B | 1.17B | -1.43B | 702.19M | 2.71B | 1.03B |
| Net Income | 334.72M | -346.20M | -2.39B | 338.57M | 1.56B | 465.49M |
Balance Sheet | ||||||
| Total Assets | 41.76B | 40.05B | 38.73B | 36.31B | 31.96B | 26.50B |
| Cash, Cash Equivalents and Short-Term Investments | 1.74B | 1.52B | 2.20B | 1.69B | 1.16B | 2.30B |
| Total Debt | 25.01B | 22.80B | 22.73B | 19.13B | 16.50B | 13.86B |
| Total Liabilities | 30.14B | 28.42B | 27.67B | 22.72B | 20.13B | 16.59B |
| Stockholders Equity | 5.39B | 5.41B | 5.00B | 7.71B | 7.64B | 6.40B |
Cash Flow | ||||||
| Free Cash Flow | -2.09B | -1.23B | -1.81B | -1.66B | -3.98B | -1.01B |
| Operating Cash Flow | 1.01B | 1.06B | 1.12B | 629.16M | 666.33M | 754.33M |
| Investing Cash Flow | -3.29B | -1.93B | -3.78B | -3.05B | -4.57B | -465.89M |
| Financing Cash Flow | 2.67B | 209.96M | 3.10B | 2.93B | 2.87B | 1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | 12.88B | 11.59 | ― | 5.10% | 4.64% | 57.07% | |
76 Outperform | 10.35B | 15.46 | ― | 1.11% | 20.53% | 145.07% | |
68 Neutral | 8.68B | 11.77 | ― | ― | ― | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | 8.40B | 24.56 | ― | 2.25% | 6.64% | ― |