Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.54B | 1.42B | 1.22B | 1.03B | 1.10B | 1.05B |
Gross Profit | 982.02M | 970.01M | 873.98M | 777.44M | 729.69M | 711.65M |
EBITDA | 1.03B | 931.14M | 609.01M | 1.78B | 1.32B | 931.86M |
Net Income | 680.87M | 549.30M | 332.56M | 1.28B | 941.78M | 577.22M |
Balance Sheet | ||||||
Total Assets | 19.90B | 19.10B | 18.10B | 16.76B | 14.70B | 13.08B |
Cash, Cash Equivalents and Short-Term Investments | 891.15M | 798.49M | 955.35M | 228.76M | 1.01B | 500.99M |
Total Debt | 8.97B | 8.48B | 7.83B | 6.59B | 6.09B | 5.38B |
Total Liabilities | 11.30B | 10.70B | 9.99B | 8.74B | 7.81B | 7.02B |
Stockholders Equity | 8.52B | 8.34B | 8.05B | 7.99B | 6.90B | 6.07B |
Cash Flow | ||||||
Free Cash Flow | 690.71M | 491.00M | 378.31M | 397.14M | 349.17M | 385.74M |
Operating Cash Flow | 715.38M | 511.95M | 408.51M | 443.53M | 403.31M | 407.79M |
Investing Cash Flow | -686.48M | -728.30M | -400.23M | -1.21B | -399.98M | 302.83M |
Financing Cash Flow | -211.91M | 98.41M | 729.16M | 7.98M | 495.11M | -709.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 11.04B | 9.94 | 11.45% | 5.60% | 4.64% | 57.07% | |
68 Neutral | 8.47B | 12.65 | ― | 1.32% | 20.53% | 145.07% | |
68 Neutral | 7.73B | 10.93 | 9.59% | ― | ― | ― | |
57 Neutral | 7.69B | 22.52 | -6.40% | 2.42% | 6.64% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |