| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.34B | 1.47B | 1.42B | 1.22B | 1.03B | 1.10B |
| Gross Profit | 902.29M | 918.40M | 970.01M | 873.98M | 777.44M | 729.69M |
| EBITDA | 1.23B | 1.28B | 931.14M | 609.01M | 1.78B | 1.32B |
| Net Income | 630.62M | 693.22M | 549.30M | 332.56M | 1.28B | 941.78M |
Balance Sheet | ||||||
| Total Assets | 20.67B | 20.59B | 19.10B | 18.10B | 16.76B | 14.70B |
| Cash, Cash Equivalents and Short-Term Investments | 1.45B | 1.53B | 798.49M | 955.35M | 228.76M | 1.01B |
| Total Debt | 9.22B | 9.36B | 8.48B | 7.83B | 6.59B | 6.09B |
| Total Liabilities | 11.76B | 11.74B | 10.70B | 9.99B | 8.74B | 7.81B |
| Stockholders Equity | 8.83B | 8.78B | 8.34B | 8.05B | 7.99B | 6.90B |
Cash Flow | ||||||
| Free Cash Flow | 880.55M | 818.43M | 491.00M | 378.31M | 397.14M | 349.17M |
| Operating Cash Flow | 899.16M | 839.71M | 511.95M | 408.51M | 443.53M | 403.31M |
| Investing Cash Flow | -298.79M | -726.27M | -728.30M | -400.23M | -1.21B | -399.98M |
| Financing Cash Flow | 399.34M | 367.72M | 98.41M | 729.16M | 7.98M | 495.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ₪9.18B | 11.63 | ― | 5.22% | 1.93% | -17.71% | |
66 Neutral | ₪9.28B | 15.04 | ― | 1.10% | -13.46% | 0.38% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | ₪7.65B | 7.71 | ― | ― | ― | ― | |
61 Neutral | ₪50.57B | 25.58 | 6.64% | 2.02% | 18.37% | 34.05% | |
61 Neutral | ₪19.56B | 10.49 | ― | 1.89% | 11.57% | 23.45% | |
43 Neutral | ₪7.34B | 446.67 | ― | 2.42% | 15.70% | -67.34% |