Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.42B | 1.22B | 1.03B | 1.10B | 1.05B |
Gross Profit | 970.01M | 873.98M | 777.44M | 729.69M | 711.65M |
EBITDA | 931.14M | 609.01M | 1.78B | 1.32B | 931.86M |
Net Income | 549.30M | 332.56M | 1.28B | 941.78M | 577.22M |
Balance Sheet | |||||
Total Assets | 19.10B | 18.10B | 16.76B | 14.70B | 13.08B |
Cash, Cash Equivalents and Short-Term Investments | 798.49M | 955.35M | 228.76M | 1.01B | 500.99M |
Total Debt | 8.48B | 7.83B | 6.59B | 6.09B | 5.38B |
Total Liabilities | 10.70B | 9.99B | 8.74B | 7.81B | 7.02B |
Stockholders Equity | 8.34B | 8.05B | 7.99B | 6.90B | 6.07B |
Cash Flow | |||||
Free Cash Flow | 491.00M | 378.31M | 397.14M | 349.17M | 385.74M |
Operating Cash Flow | 511.95M | 408.51M | 443.53M | 403.31M | 407.79M |
Investing Cash Flow | -728.30M | -400.23M | -1.21B | -399.98M | 302.83M |
Financing Cash Flow | 98.41M | 729.16M | 7.98M | 495.11M | -709.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 12.06B | 12.41 | 511.35% | 5.76% | 28.47% | ||
71 Outperform | 9.58B | 18.06 | 187.83% | 18.21% | 66.36% | ||
69 Neutral | 7.95B | 34.69 | ― | ― | ― | ||
63 Neutral | kr15.36B | 19.32 | 2.22% | 2.69% | 1.59% | 146.99% | |
51 Neutral | 7.80B | 204.34 | 231.47% | 12.06% | ― |