| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.55B | 1.50B | 1.37B | 1.16B | 1.15B | 947.56M |
| Gross Profit | 1.04B | 978.18M | 759.75M | 568.43M | 580.16M | 469.61M |
| EBITDA | 1.54B | 1.42B | 693.24M | 1.08B | 1.19B | 205.15M |
| Net Income | 700.82M | 663.30M | 211.40M | 585.49M | 787.34M | 19.09M |
Balance Sheet | ||||||
| Total Assets | 22.54B | 21.44B | 19.58B | 17.45B | 14.02B | 12.81B |
| Cash, Cash Equivalents and Short-Term Investments | 1.05B | 1.24B | 528.01M | 905.66M | 555.73M | 470.38M |
| Total Debt | 13.38B | 12.89B | 11.14B | 9.86B | 8.45B | 7.14B |
| Total Liabilities | 15.20B | 14.55B | 12.97B | 11.51B | 9.53B | 8.52B |
| Stockholders Equity | 7.31B | 6.85B | 6.59B | 5.91B | 4.47B | 4.27B |
Cash Flow | ||||||
| Free Cash Flow | 655.28M | 606.97M | 314.57M | 314.76M | 427.76M | 322.15M |
| Operating Cash Flow | 797.88M | 793.84M | 513.77M | 524.86M | 533.73M | 325.62M |
| Investing Cash Flow | -1.56B | -1.47B | -1.50B | -1.32B | -1.57B | -1.89B |
| Financing Cash Flow | 1.05B | 1.42B | 586.40M | 1.12B | 1.15B | 1.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | 12.88B | 11.59 | ― | 5.10% | 4.64% | 57.07% | |
76 Outperform | 10.35B | 15.46 | ― | 1.11% | 20.53% | 145.07% | |
68 Neutral | 8.68B | 11.77 | ― | ― | ― | ― | |
67 Neutral | 6.26B | 22.61 | ― | 0.64% | 23.64% | -4.25% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | 8.40B | 24.56 | ― | 2.25% | 6.64% | ― |