| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.54B | 1.50B | 1.37B | 1.16B | 1.15B | 947.56M |
| Gross Profit | 1.05B | 978.18M | 759.75M | 568.43M | 580.16M | 469.61M |
| EBITDA | 1.58B | 1.42B | 693.24M | 1.08B | 1.19B | 205.15M |
| Net Income | 795.86M | 663.30M | 211.40M | 585.49M | 787.34M | 19.09M |
Balance Sheet | ||||||
| Total Assets | 23.21B | 21.44B | 19.58B | 17.45B | 14.02B | 12.81B |
| Cash, Cash Equivalents and Short-Term Investments | 1.12B | 1.24B | 528.01M | 905.66M | 555.73M | 470.38M |
| Total Debt | 13.52B | 12.89B | 11.14B | 9.86B | 8.45B | 7.14B |
| Total Liabilities | 15.45B | 14.55B | 12.97B | 11.51B | 9.53B | 8.52B |
| Stockholders Equity | 7.73B | 6.85B | 6.59B | 5.91B | 4.47B | 4.27B |
Cash Flow | ||||||
| Free Cash Flow | 731.63M | 606.97M | 314.57M | 314.76M | 427.76M | 322.15M |
| Operating Cash Flow | 839.01M | 793.84M | 513.77M | 524.86M | 533.73M | 325.62M |
| Investing Cash Flow | -1.11B | -1.47B | -1.50B | -1.32B | -1.57B | -1.89B |
| Financing Cash Flow | 597.80M | 1.42B | 586.40M | 1.12B | 1.15B | 1.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | 9.42B | 11.04 | ― | ― | ― | ― | |
70 Outperform | 12.37B | 14.63 | ― | 5.22% | 3.63% | -10.21% | |
69 Neutral | 10.75B | 15.84 | ― | 1.10% | 11.13% | 110.98% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | 6.07B | 21.05 | ― | 0.66% | 31.05% | -6.52% | |
48 Neutral | 8.75B | 25.13 | ― | 2.42% | 6.64% | ― |