| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.21B | 1.19B | 1.17B | 1.11B | 1.03B | 841.60M |
| Gross Profit | 1.02B | 1.02B | 996.95M | 967.34M | 898.54M | 750.85M |
| EBITDA | 1.33B | 1.11B | 1.22B | 909.69M | 1.46B | 1.33B |
| Net Income | 785.98M | 781.84M | 919.01M | 682.61M | 1.17B | 932.19M |
Balance Sheet | ||||||
| Total Assets | 21.79B | 22.04B | 20.89B | 20.16B | 19.94B | 17.58B |
| Cash, Cash Equivalents and Short-Term Investments | 141.67M | 537.68M | 288.36M | 521.21M | 1.08B | 426.40M |
| Total Debt | 9.50B | 9.60B | 9.29B | 9.06B | 8.90B | 7.75B |
| Total Liabilities | 12.01B | 12.18B | 11.73B | 11.32B | 11.17B | 9.97B |
| Stockholders Equity | 9.78B | 9.85B | 9.16B | 8.84B | 8.78B | 7.60B |
Cash Flow | ||||||
| Free Cash Flow | 800.88M | 871.79M | 841.56M | 786.11M | 585.29M | 592.71M |
| Operating Cash Flow | 800.88M | 874.54M | 842.71M | 789.82M | 589.64M | 595.05M |
| Investing Cash Flow | -516.12M | -540.39M | -389.08M | -190.84M | -1.17B | -2.29B |
| Financing Cash Flow | -255.21M | -84.82M | -686.49M | -758.51M | 832.65M | 1.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ₪8.89B | 7.51 | ― | ― | ― | ― | |
68 Neutral | ₪9.87B | 14.53 | ― | 5.22% | 1.93% | -17.71% | |
68 Neutral | ₪18.49B | 8.66 | ― | 1.08% | 13.86% | 19.70% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | ₪20.29B | 5.49 | ― | 1.89% | 12.17% | 21.07% | |
60 Neutral | ₪10.49B | 19.69 | ― | 1.10% | 4.02% | 29.96% | |
41 Neutral | ₪7.80B | 105.73 | ― | 2.42% | 6.63% | ― |