| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.19B | 1.17B | 1.11B | 1.03B | 841.60M | 768.53M |
| Gross Profit | 1.01B | 996.95M | 967.34M | 898.54M | 750.85M | 706.63M |
| EBITDA | 1.39B | 1.22B | 909.69M | 1.46B | 1.33B | 529.72M |
| Net Income | 1.06B | 919.01M | 682.61M | 1.17B | 932.19M | 289.46M |
Balance Sheet | ||||||
| Total Assets | 21.72B | 20.89B | 20.16B | 19.94B | 17.58B | 14.64B |
| Cash, Cash Equivalents and Short-Term Investments | 484.11M | 288.36M | 521.21M | 1.08B | 426.40M | 651.92M |
| Total Debt | 9.94B | 9.29B | 9.06B | 8.90B | 7.75B | 6.63B |
| Total Liabilities | 12.44B | 11.73B | 11.32B | 11.17B | 9.97B | 8.33B |
| Stockholders Equity | 9.27B | 9.16B | 8.84B | 8.78B | 7.60B | 6.32B |
Cash Flow | ||||||
| Free Cash Flow | 809.80M | 841.56M | 786.11M | 585.29M | 592.71M | 495.86M |
| Operating Cash Flow | 811.10M | 842.71M | 789.82M | 589.64M | 595.05M | 495.86M |
| Investing Cash Flow | -498.89M | -389.08M | -190.84M | -1.17B | -2.29B | -738.38M |
| Financing Cash Flow | -554.75M | -686.49M | -758.51M | 832.65M | 1.52B | 786.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | 12.88B | 11.59 | ― | 5.23% | 4.64% | 57.07% | |
76 Outperform | 18.27B | 10.58 | ― | 1.09% | 8.54% | 74.58% | |
76 Outperform | 20.34B | 12.67 | ― | 1.80% | 14.47% | 39.39% | |
76 Outperform | 10.35B | 15.46 | ― | 1.11% | 20.53% | 145.07% | |
68 Neutral | 8.68B | 11.77 | ― | ― | ― | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | 8.40B | 24.56 | ― | 2.29% | 6.64% | ― |