| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.21B | 2.02B | 1.80B | 1.67B | 1.42B | 1.11B |
| Gross Profit | 1.59B | 1.52B | 1.34B | 1.24B | 1.05B | 792.00M |
| EBITDA | 2.73B | 2.67B | 1.95B | 2.46B | 2.44B | -40.00M |
| Net Income | 1.58B | 1.53B | 1.04B | 1.39B | 1.47B | -243.00M |
Balance Sheet | ||||||
| Total Assets | 33.09B | 31.27B | 27.12B | 25.52B | 24.54B | 21.39B |
| Cash, Cash Equivalents and Short-Term Investments | 749.00M | 1.24B | 625.00M | 868.00M | 1.41B | 1.29B |
| Total Debt | 14.77B | 14.15B | 11.95B | 11.20B | 11.93B | 10.74B |
| Total Liabilities | 20.10B | 18.96B | 16.07B | 15.15B | 15.44B | 13.83B |
| Stockholders Equity | 12.40B | 11.71B | 10.55B | 9.88B | 8.67B | 7.19B |
Cash Flow | ||||||
| Free Cash Flow | 133.00M | 1.09B | 956.00M | 905.00M | 727.00M | 307.00M |
| Operating Cash Flow | 145.00M | 1.10B | 979.00M | 927.00M | 734.00M | 309.00M |
| Investing Cash Flow | -1.03B | -1.08B | -978.00M | -1.18B | -543.00M | -327.00M |
| Financing Cash Flow | 571.00M | 210.00M | 81.00M | -259.00M | -100.00M | -12.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | 9.67B | 10.98 | ― | ― | ― | ― | |
72 Outperform | 18.63B | 11.68 | ― | 1.08% | 12.23% | 9.49% | |
70 Outperform | 12.35B | 14.61 | ― | 5.28% | 3.63% | -10.21% | |
69 Neutral | 10.83B | 15.96 | ― | 1.09% | 11.13% | 110.98% | |
68 Neutral | 39.83B | 24.20 | 6.64% | 2.01% | -12.35% | -20.90% | |
66 Neutral | 19.14B | 12.12 | ― | 1.89% | 15.31% | 17.50% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |