| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.76B | 2.51B | 2.34B | 1.95B | 1.81B | 598.10M |
| Gross Profit | 1.98B | 1.74B | 1.42B | 1.18B | 1.07B | 441.15M |
| EBITDA | 3.35B | 3.02B | 1.91B | 2.50B | 2.07B | 103.08M |
| Net Income | 1.58B | 1.46B | 860.99M | 1.20B | 1.05B | -9.14M |
Balance Sheet | ||||||
| Total Assets | 44.66B | 41.06B | 36.63B | 32.06B | 26.90B | 12.64B |
| Cash, Cash Equivalents and Short-Term Investments | 2.28B | 2.28B | 1.22B | 2.17B | 1.70B | 322.55M |
| Total Debt | 26.28B | 24.30B | 21.18B | 18.59B | 16.06B | 7.39B |
| Total Liabilities | 29.96B | 27.66B | 24.45B | 21.35B | 18.33B | 8.26B |
| Stockholders Equity | 13.08B | 12.02B | 10.95B | 9.41B | 6.65B | 3.99B |
Cash Flow | ||||||
| Free Cash Flow | 725.69M | 601.76M | 447.40M | 478.78M | 492.75M | 152.13M |
| Operating Cash Flow | 878.21M | 806.96M | 652.32M | 693.84M | 604.18M | 159.19M |
| Investing Cash Flow | -3.33B | -2.97B | -3.42B | -1.90B | -1.18B | -700.38M |
| Financing Cash Flow | 3.16B | 3.12B | 1.90B | 1.56B | 1.95B | 388.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | 9.42B | 11.04 | ― | ― | ― | ― | |
72 Outperform | 18.61B | 11.66 | ― | 1.08% | 12.23% | 9.49% | |
70 Outperform | 12.37B | 14.63 | ― | 5.22% | 3.63% | -10.21% | |
69 Neutral | 10.75B | 15.84 | ― | 1.10% | 11.13% | 110.98% | |
66 Neutral | 19.06B | 12.07 | ― | 1.89% | 15.31% | 17.50% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
48 Neutral | 8.75B | 25.13 | ― | 2.42% | 6.64% | ― |