| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 2.02B | ₪ 1.80B | ₪ 1.67B | ₪ 1.42B | ₪ 1.11B |
| Gross Profit | ₪ 1.52B | ₪ 1.34B | ₪ 1.24B | ₪ 1.05B | ₪ 792.00M |
| Operating Income | ₪ 1.42B | ₪ 1.83B | ₪ 2.44B | ₪ 2.44B | ₪ -44.00M |
| EBITDA | ₪ 2.67B | ₪ 1.95B | ₪ 2.46B | ₪ 2.44B | ₪ -40.00M |
| Net Income | ₪ 1.53B | ₪ 1.04B | ₪ 1.39B | ₪ 1.47B | ₪ -243.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 1.24B | ₪ 625.00M | ₪ 868.00M | ₪ 1.41B | ₪ 1.29B |
| Total Assets | ₪ 31.27B | ₪ 27.12B | ₪ 25.52B | ₪ 24.54B | ₪ 21.39B |
| Total Debt | ₪ 14.15B | ₪ 11.95B | ₪ 11.20B | ₪ 11.93B | ₪ 10.74B |
| Net Debt | ₪ 13.29B | ₪ 11.32B | ₪ 10.65B | ₪ 10.88B | ₪ 9.78B |
| Total Liabilities | ₪ 18.96B | ₪ 16.07B | ₪ 15.15B | ₪ 15.44B | ₪ 13.83B |
| Stockholders' Equity | ₪ 11.71B | ₪ 10.55B | ₪ 9.88B | ₪ 8.67B | ₪ 7.19B |
| Cash Flow | |||||
| Free Cash Flow | ₪ 1.09B | ₪ 956.00M | ₪ 905.00M | ₪ 727.00M | ₪ 307.00M |
| Operating Cash Flow | ₪ 1.10B | ₪ 979.00M | ₪ 927.00M | ₪ 734.00M | ₪ 309.00M |
| Investing Cash Flow | ₪ -1.08B | ₪ -978.00M | ₪ -1.18B | ₪ -543.00M | ₪ -327.00M |
| Financing Cash Flow | ₪ 210.00M | ₪ 81.00M | ₪ -259.00M | ₪ -100.00M | ₪ -12.00M |