Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.25B | 285.13M | 1.75B | 1.26B | 1.15B |
Gross Profit | 1.94B | 5.43M | 1.54B | 1.11B | 1.04B |
Operating Income | 1.45B | -1.68B | 532.67M | 2.55B | 762.97M |
EBITDA | 1.17B | -1.43B | 702.19M | 2.71B | 1.03B |
Net Income | -346.20M | -2.39B | 338.57M | 1.56B | 465.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | 1.52B | 2.20B | 1.69B | 1.16B | 2.30B |
Total Assets | 40.05B | 38.73B | 36.31B | 31.96B | 26.50B |
Total Debt | 22.80B | 22.73B | 19.13B | 16.50B | 13.86B |
Net Debt | 21.27B | 20.53B | 17.43B | 15.33B | 11.64B |
Total Liabilities | 28.42B | 27.67B | 22.72B | 20.13B | 16.59B |
Stockholders' Equity | 5.41B | 5.00B | 7.71B | 7.64B | 6.40B |
Cash Flow | |||||
Free Cash Flow | -1.23B | -1.81B | -1.66B | -3.98B | -1.01B |
Operating Cash Flow | 1.06B | 1.12B | 629.16M | 666.33M | 754.33M |
Investing Cash Flow | -1.93B | -3.78B | -3.05B | -4.57B | -465.89M |
Financing Cash Flow | 209.96M | 3.10B | 2.93B | 2.87B | 1.16B |