| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.75M | 19.06M | -46.27M | -72.81M | 219.00M | 169.76M |
| Gross Profit | 14.74M | 12.36M | -50.37M | -74.78M | 204.94M | 143.93M |
| EBITDA | -1.49M | -28.40M | -89.31M | -53.61M | 76.53M | 54.67M |
| Net Income | -65.77M | -52.11M | -91.26M | -63.69M | 52.37M | 128.60M |
Balance Sheet | ||||||
| Total Assets | 844.40M | 852.11M | 794.73M | 786.39M | 227.22M | 502.65M |
| Cash, Cash Equivalents and Short-Term Investments | 59.62M | 81.41M | 52.10M | 3.34M | 2.25M | 16.98M |
| Total Debt | 508.63M | 511.03M | 446.37M | 352.19M | 76.41M | 197.66M |
| Total Liabilities | 580.77M | 582.26M | 528.14M | 459.57M | 110.23M | 251.73M |
| Stockholders Equity | 257.29M | 263.53M | 260.23M | 320.79M | 115.63M | 247.10M |
Cash Flow | ||||||
| Free Cash Flow | -4.71M | 3.55M | 1.14M | -17.78M | 25.12M | 6.51M |
| Operating Cash Flow | -4.61M | 3.58M | 1.16M | -17.78M | 25.13M | 8.19M |
| Investing Cash Flow | -129.00M | -64.64M | -72.21M | -66.46M | -37.47M | -31.20M |
| Financing Cash Flow | 182.75M | 89.75M | 120.47M | 78.95M | 10.01M | 26.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ₪9.14B | 11.43 | ― | 5.22% | 1.93% | -17.71% | |
68 Neutral | ₪2.97B | 11.81 | ― | ― | 29.08% | 65.50% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | ₪8.00B | 7.87 | ― | ― | ― | ― | |
61 Neutral | ₪50.63B | 25.02 | 6.64% | 2.02% | 18.37% | 34.05% | |
42 Neutral | ₪2.86B | -19.58 | ― | ― | 6.96% | 44.85% |