| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -4.43M | -46.27M | -72.81M | 229.93M | 524.35M | 116.77M |
| Gross Profit | -18.19M | -50.37M | -74.78M | 217.69M | 447.87M | 98.52M |
| EBITDA | -792.37K | -89.31M | -53.61M | 263.94M | 170.11M | 37.71M |
| Net Income | -56.51M | -91.26M | -63.69M | 180.63M | 413.09M | 97.77M |
Balance Sheet | ||||||
| Total Assets | 882.47M | 794.73M | 786.39M | 783.67M | 1.56B | 995.09M |
| Cash, Cash Equivalents and Short-Term Investments | 262.64M | 52.10M | 3.34M | 7.76M | 145.58M | 103.95M |
| Total Debt | 519.97M | 446.37M | 352.19M | 263.54M | 615.07M | 489.35M |
| Total Liabilities | 1.95B | 528.14M | 459.57M | 380.17M | 783.31M | 574.13M |
| Stockholders Equity | 285.15M | 260.23M | 320.79M | 398.81M | 768.91M | 405.38M |
Cash Flow | ||||||
| Free Cash Flow | -22.27M | 1.14M | -17.78M | 86.64M | 20.26M | 8.35M |
| Operating Cash Flow | -22.18M | 1.16M | -17.78M | 86.68M | 25.48M | 8.35M |
| Investing Cash Flow | -162.12M | -72.21M | -239.93M | -129.23M | -97.08M | 27.63M |
| Financing Cash Flow | 294.79M | 120.47M | 285.37M | 34.53M | 90.55M | -32.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | 2.44B | 16.48 | ― | 2.26% | 19.43% | 21.77% | |
68 Neutral | 3.01B | 11.19 | ― | ― | 26.77% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | 3.45B | 9.87 | ― | 1.40% | 6.14% | 40.36% | |
48 Neutral | 3.74B | -25.06 | ― | ― | -4.06% | 65.26% |