Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 43.27M | 37.75M | 29.38M | 22.70M | 14.92M | 9.74M |
Gross Profit | 23.82M | 22.12M | 17.59M | 13.34M | 9.29M | 6.09M |
EBITDA | 70.62M | 52.67M | -43.22M | 37.23M | 70.72M | 27.90M |
Net Income | 49.07M | 35.18M | -43.49M | 27.27M | 58.83M | 22.66M |
Balance Sheet | ||||||
Total Assets | 933.03M | 839.37M | 707.30M | 711.53M | 536.23M | 345.79M |
Cash, Cash Equivalents and Short-Term Investments | 59.39M | 28.51M | 12.78M | 37.35M | 35.08M | 37.14M |
Total Debt | 430.87M | 380.20M | 348.53M | 306.74M | 161.89M | 99.39M |
Total Liabilities | 477.14M | 419.95M | 377.06M | 340.24M | 194.20M | 113.95M |
Stockholders Equity | 455.89M | 419.42M | 330.24M | 371.29M | 342.02M | 231.84M |
Cash Flow | ||||||
Free Cash Flow | 23.10M | 11.17M | 12.90M | 8.84M | 7.45M | 4.99M |
Operating Cash Flow | 23.10M | 18.42M | 12.90M | 8.84M | 7.45M | 4.99M |
Investing Cash Flow | -91.02M | -72.89M | -65.94M | -155.47M | -121.69M | -86.83M |
Financing Cash Flow | 104.80M | 69.16M | 37.22M | 139.29M | 111.26M | 95.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
63 Neutral | $7.00B | 13.54 | -0.52% | 7.07% | 3.61% | -22.78% | |
60 Neutral | 2.28B | 11.47 | ― | 27.40% | ― | ||
― | 4.56B | 21.75 | 0.72% | ― | ― | ||
― | 1.12B | 28.72 | 3.07% | ― | ― | ||
75 Outperform | 1.61B | 9.39 | 3.11% | 14.15% | 45.43% | ||
67 Neutral | 3.46B | 9.89 | 1.30% | 5.20% | 42.31% | ||
45 Neutral | 3.06B | ― | 1.48% | ― | ― |