Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
37.75M | 29.38M | 22.70M | 14.92M | 9.74M | Gross Profit |
22.12M | 17.59M | 13.34M | 9.29M | 6.09M | EBIT |
13.42M | -45.67M | 34.71M | 68.82M | 29.50M | EBITDA |
52.67M | -43.22M | 37.23M | 70.72M | 27.90M | Net Income Common Stockholders |
35.18M | -43.49M | 27.27M | 58.83M | 22.66M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
28.51M | 12.78M | 37.35M | 35.08M | 37.14M | Total Assets |
839.37M | 707.30M | 711.53M | 536.23M | 345.79M | Total Debt |
380.20M | 348.53M | 306.74M | 161.89M | 99.39M | Net Debt |
352.67M | 336.96M | 279.39M | 126.81M | 63.10M | Total Liabilities |
419.95M | 377.06M | 340.24M | 194.20M | 113.95M | Stockholders Equity |
419.42M | 330.24M | 371.29M | 342.02M | 231.84M |
Cash Flow | Free Cash Flow | |||
11.17M | 12.90M | 8.84M | 7.45M | 4.99M | Operating Cash Flow |
18.42M | 12.90M | 8.84M | 7.45M | 4.99M | Investing Cash Flow |
-72.89M | -65.94M | -155.47M | -121.69M | -86.83M | Financing Cash Flow |
69.16M | 37.22M | 139.29M | 111.26M | 95.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $6.70B | 35.23 | 23.87% | ― | 41.03% | 51.42% | |
79 Outperform | 12.35B | 10.89 | 11.86% | 8.10% | 5.86% | -3.40% | |
68 Neutral | 4.18B | 25.94 | 0.96% | 37.48% | -5.87% | ||
63 Neutral | 4.87B | ― | 6.91% | 9.65% | 58.93% | ||
61 Neutral | $2.83B | 10.89 | 0.41% | 9.34% | 5.96% | -21.31% | |
61 Neutral | 2.41B | 12.23 | ― | 30.61% | ― |