Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 37.75M | 29.38M | 22.70M | 14.92M | 9.74M |
Gross Profit | 22.12M | 17.59M | 13.34M | 9.29M | 6.09M |
EBITDA | 52.67M | -43.22M | 37.23M | 70.72M | 27.90M |
Net Income | 35.18M | -43.49M | 27.27M | 58.83M | 22.66M |
Balance Sheet | |||||
Total Assets | 839.37M | 707.30M | 711.53M | 536.23M | 345.79M |
Cash, Cash Equivalents and Short-Term Investments | 28.51M | 12.78M | 37.35M | 35.08M | 37.14M |
Total Debt | 380.20M | 348.53M | 306.74M | 161.89M | 99.39M |
Total Liabilities | 419.95M | 377.06M | 340.24M | 194.20M | 113.95M |
Stockholders Equity | 419.42M | 330.24M | 371.29M | 342.02M | 231.84M |
Cash Flow | |||||
Free Cash Flow | 11.17M | 12.90M | 8.84M | 7.45M | 4.99M |
Operating Cash Flow | 18.42M | 12.90M | 8.84M | 7.45M | 4.99M |
Investing Cash Flow | -72.89M | -65.94M | -155.47M | -121.69M | -86.83M |
Financing Cash Flow | 69.16M | 37.22M | 139.29M | 111.26M | 95.02M |