| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 46.47M | 37.75M | 29.38M | 22.70M | 14.92M | 9.74M |
| Gross Profit | 24.60M | 22.12M | 17.59M | 13.34M | 9.29M | 6.09M |
| EBITDA | 78.04M | 52.67M | -43.22M | 37.23M | 70.72M | 27.90M |
| Net Income | 66.61M | 35.18M | -43.49M | 27.27M | 58.83M | 22.66M |
Balance Sheet | ||||||
| Total Assets | 839.37M | 839.37M | 707.30M | 711.53M | 536.23M | 345.79M |
| Cash, Cash Equivalents and Short-Term Investments | 28.51M | 28.51M | 12.78M | 37.35M | 35.08M | 37.14M |
| Total Debt | 380.20M | 380.20M | 348.53M | 306.74M | 161.89M | 99.39M |
| Total Liabilities | 419.95M | 419.95M | 377.06M | 340.24M | 194.20M | 113.95M |
| Stockholders Equity | 419.42M | 419.42M | 330.24M | 371.29M | 342.02M | 231.84M |
Cash Flow | ||||||
| Free Cash Flow | 25.95M | 11.17M | 12.90M | 8.84M | 7.45M | 4.99M |
| Operating Cash Flow | 25.95M | 18.42M | 12.90M | 8.84M | 7.45M | 4.99M |
| Investing Cash Flow | -117.80M | -72.89M | -65.94M | -155.47M | -121.69M | -86.83M |
| Financing Cash Flow | 49.70M | 69.16M | 37.22M | 139.29M | 111.26M | 95.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | 2.09B | 14.12 | ― | 2.42% | 19.43% | 21.77% | |
68 Neutral | 2.70B | 9.82 | ― | ― | 26.77% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | 3.11B | 8.88 | ― | 1.44% | 6.14% | 40.36% | |
41 Neutral | 2.91B | -19.11 | ― | ― | -4.06% | 65.26% |