| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 52.16M | € 37.75M | € 29.38M | € 22.70M | € 14.92M |
| Gross Profit | € 26.92M | € 22.12M | € 17.59M | € 13.34M | € 9.29M |
| Operating Income | € 21.12M | € 13.42M | € -45.67M | € 34.71M | € 68.82M |
| EBITDA | € 82.65M | € 52.67M | € -43.22M | € 37.23M | € 70.72M |
| Net Income | € 70.01M | € 35.18M | € -43.49M | € 27.27M | € 58.83M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 86.48M | € 28.51M | € 12.78M | € 37.35M | € 35.08M |
| Total Assets | € 1.03B | € 839.37M | € 707.30M | € 711.53M | € 536.23M |
| Total Debt | € 495.60M | € 380.20M | € 348.53M | € 306.74M | € 161.89M |
| Net Debt | € 414.56M | € 352.67M | € 336.96M | € 279.39M | € 126.81M |
| Total Liabilities | € 533.94M | € 419.95M | € 377.06M | € 340.24M | € 194.20M |
| Stockholders' Equity | € 498.34M | € 419.42M | € 330.24M | € 371.29M | € 342.02M |
| Cash Flow | |||||
| Free Cash Flow | € 20.19M | € 11.17M | € 12.90M | € 8.84M | € 7.45M |
| Operating Cash Flow | € 20.19M | € 18.42M | € 12.90M | € 8.84M | € 7.45M |
| Investing Cash Flow | € -127.25M | € -72.89M | € -65.94M | € -155.47M | € -121.69M |
| Financing Cash Flow | € 126.77M | € 69.16M | € 37.22M | € 139.29M | € 111.26M |