Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 328.45M | 332.28M | 279.97M | 279.62M | 438.74M |
Gross Profit | 252.93M | 254.01M | 212.40M | 197.19M | 235.59M |
Operating Income | 456.37M | 309.69M | 542.60M | 607.90M | 250.69M |
EBITDA | 507.93M | 363.03M | 571.87M | 620.78M | 280.15M |
Net Income | 354.63M | 246.66M | 419.95M | 454.07M | 187.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | 198.06M | 190.63M | 186.00M | 305.13M | 490.48M |
Total Assets | 5.04B | 4.45B | 4.00B | 3.61B | 3.17B |
Total Debt | 701.69M | 591.42M | 445.71M | 554.02M | 628.97M |
Net Debt | 503.63M | 400.79M | 259.72M | 248.89M | 138.48M |
Total Liabilities | 1.50B | 1.23B | 1.03B | 1.06B | 1.06B |
Stockholders' Equity | 3.51B | 3.19B | 2.95B | 2.54B | 2.09B |
Cash Flow | |||||
Free Cash Flow | 136.28M | -50.74M | 115.08M | 115.43M | 262.77M |
Operating Cash Flow | 146.06M | -36.37M | 156.87M | 141.56M | 271.51M |
Investing Cash Flow | -163.75M | -68.07M | -130.20M | -198.46M | -71.71M |
Financing Cash Flow | 26.84M | 107.08M | -147.15M | -120.14M | 31.93M |