| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 646.63M | 515.23M | 445.46M | 274.76M | 135.47M |
| Gross Profit | 219.22M | 176.00M | 223.73M | 81.45M | 37.11M |
| EBITDA | 124.89M | 91.18M | 72.30M | 19.01M | 1.71M |
| Net Income | 70.51M | 49.57M | 39.30M | 7.70M | -1.15M |
Balance Sheet | |||||
| Total Assets | 771.90M | 503.45M | 505.75M | 513.06M | 232.99M |
| Cash, Cash Equivalents and Short-Term Investments | 42.90M | 31.40M | 181.08M | 153.80M | 80.54M |
| Total Debt | 355.67M | 187.16M | 201.65M | 201.56M | 111.51M |
| Total Liabilities | 524.89M | 281.31M | 270.44M | 317.35M | 187.19M |
| Stockholders Equity | 247.00M | 222.14M | 235.31M | 195.71M | 45.80M |
Cash Flow | |||||
| Free Cash Flow | 27.68M | 23.89M | -54.26M | -78.61M | -50.74M |
| Operating Cash Flow | 27.86M | 25.88M | -48.13M | -72.00M | -45.59M |
| Investing Cash Flow | -134.84M | 36.61M | -56.48M | -85.46M | -5.52M |
| Financing Cash Flow | 118.47M | -79.29M | -983.00K | 230.72M | 121.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ₪4.08B | 3.20 | ― | 2.54% | 62.82% | -15.94% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | ₪2.73B | 32.87 | ― | 2.95% | 26.35% | 48.62% | |
60 Neutral | ₪1.37B | 8.23 | ― | 5.43% | 0.65% | -0.83% | |
55 Neutral | ₪1.72B | 26.58 | ― | 2.79% | 19.74% | 19.79% | |
45 Neutral | ₪3.78B | 201.96 | ― | 1.32% | 40.39% | -49.10% |