| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 466.54M | 395.63M | 333.74M | 190.87M | 133.92M | 107.45M |
| Gross Profit | 410.59M | 347.86M | 300.06M | 170.66M | 104.92M | 93.82M |
| EBITDA | 439.65M | 395.39M | 393.46M | 304.30M | 179.44M | 24.07M |
| Net Income | 83.42M | 71.10M | 140.49M | 169.13M | 97.95M | -3.44M |
Balance Sheet | ||||||
| Total Assets | 5.39B | 4.88B | 4.06B | 3.32B | 2.21B | 1.93B |
| Cash, Cash Equivalents and Short-Term Investments | 332.40M | 327.02M | 60.51M | 28.95M | 176.25M | 200.55M |
| Total Debt | 3.21B | 2.73B | 2.32B | 1.80B | 867.67M | 659.27M |
| Total Liabilities | 3.30B | 2.82B | 2.39B | 1.85B | 910.03M | 701.73M |
| Stockholders Equity | 1.68B | 1.66B | 1.44B | 1.29B | 1.14B | 1.09B |
Cash Flow | ||||||
| Free Cash Flow | -648.97M | -430.81M | -436.02M | -839.59M | -129.20M | -153.57M |
| Operating Cash Flow | -619.06M | -421.95M | -435.93M | -838.48M | -127.95M | -153.19M |
| Investing Cash Flow | 185.03M | 71.06M | -23.84M | -173.25M | -44.29M | 54.44M |
| Financing Cash Flow | 573.87M | 618.48M | 490.58M | 862.18M | 150.71M | 266.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | 3.18B | 26.81 | ― | 3.32% | 26.35% | 48.62% | |
74 Outperform | 1.88B | 29.39 | ― | 2.90% | 19.74% | 19.79% | |
70 Neutral | 1.87B | 11.14 | ― | 1.90% | 62.82% | -15.94% | |
66 Neutral | 3.31B | 45.49 | ― | 1.33% | 40.39% | -49.10% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |