| Breakdown | TTM | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 456.53M | 479.81M | 395.63M | 333.74M | 190.87M | 133.92M |
| Gross Profit | 386.50M | 478.22M | 347.86M | 300.06M | 170.66M | 104.92M |
| EBITDA | 349.06M | 417.73M | 395.39M | 393.46M | 304.30M | 179.44M |
| Net Income | -7.55M | 19.76M | 71.10M | 140.49M | 169.13M | 97.95M |
Balance Sheet | ||||||
| Total Assets | 6.54B | 5.70B | 4.88B | 4.06B | 3.32B | 2.21B |
| Cash, Cash Equivalents and Short-Term Investments | 596.77M | 282.73M | 327.02M | 60.51M | 28.95M | 176.25M |
| Total Debt | 3.90B | 3.40B | 2.73B | 2.32B | 1.80B | 867.67M |
| Total Liabilities | 4.00B | 3.51B | 2.82B | 2.39B | 1.85B | 910.03M |
| Stockholders Equity | 1.83B | 1.67B | 1.66B | 1.44B | 1.29B | 1.14B |
Cash Flow | ||||||
| Free Cash Flow | -626.45M | -729.36M | -430.81M | -436.02M | -839.59M | -129.20M |
| Operating Cash Flow | -207.04M | -288.20M | -421.95M | -435.93M | -838.48M | -127.95M |
| Investing Cash Flow | -726.77M | -411.61M | 71.06M | -23.84M | -173.25M | -44.29M |
| Financing Cash Flow | 1.22B | 658.25M | 618.48M | 490.58M | 862.18M | 150.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ₪4.22B | 5.35 | ― | 2.54% | 83.31% | 478.93% | |
70 Outperform | ₪3.36B | 23.66 | ― | 2.95% | 31.66% | 50.53% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | ₪2.09B | 26.59 | ― | 2.79% | 24.58% | 41.77% | |
50 Neutral | ₪4.67B | -618.49 | ― | 1.32% | -3.82% | -108.86% |