Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 466.54M | 395.63M | 333.74M | 184.65M | 132.38M | 107.45M |
Gross Profit | 410.59M | 347.86M | 300.06M | 159.86M | 109.66M | 93.82M |
EBITDA | 439.65M | 395.39M | 393.46M | 304.30M | 119.81M | 68.31M |
Net Income | 83.42M | 71.10M | 140.49M | 169.13M | 97.95M | -2.42M |
Balance Sheet | ||||||
Total Assets | 5.39B | 4.88B | 4.06B | 3.32B | 2.21B | 1.93B |
Cash, Cash Equivalents and Short-Term Investments | 332.40M | 327.02M | 60.51M | 28.95M | 176.25M | 200.55M |
Total Debt | 3.21B | 2.73B | 2.32B | 1.80B | 867.67M | 659.27M |
Total Liabilities | 3.30B | 2.82B | 2.39B | 1.85B | 910.03M | 701.73M |
Stockholders Equity | 1.68B | 1.66B | 1.44B | 1.29B | 1.14B | 1.09B |
Cash Flow | ||||||
Free Cash Flow | -648.97M | -430.81M | -436.02M | -839.59M | -129.20M | -153.57M |
Operating Cash Flow | -619.06M | -421.95M | -435.93M | -838.48M | -127.95M | -153.19M |
Investing Cash Flow | 185.03M | 71.06M | -23.84M | -173.25M | -44.29M | 54.44M |
Financing Cash Flow | 573.87M | 618.48M | 490.58M | 862.18M | 150.71M | 266.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 2.99B | 25.26 | 35.16% | 3.82% | 29.08% | 74.72% | |
73 Outperform | 1.54B | 24.12 | 27.19% | 4.52% | ― | ― | |
64 Neutral | 1.35B | 9.51 | 4.10% | 2.15% | ― | ― | |
56 Neutral | 2.43B | 34.31 | ― | 1.77% | 27.31% | -49.10% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |