| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 939.88M | 783.34M | 648.53M | 497.85M | 347.26M | 217.32M |
| Gross Profit | 812.99M | 592.14M | 475.17M | 325.65M | 199.22M | 94.73M |
| EBITDA | 234.65M | 173.06M | 144.63M | 84.17M | 54.57M | 33.40M |
| Net Income | 111.50M | 78.27M | 66.43M | 41.46M | 27.79M | 14.72M |
Balance Sheet | ||||||
| Total Assets | 836.15M | 762.52M | 694.73M | 711.73M | 453.90M | 271.37M |
| Cash, Cash Equivalents and Short-Term Investments | 194.14M | 185.44M | 226.78M | 258.87M | 150.84M | 125.07M |
| Total Debt | 211.14M | 264.15M | 256.05M | 272.81M | 165.08M | 101.99M |
| Total Liabilities | 449.05M | 415.21M | 359.17M | 418.57M | 321.76M | 165.50M |
| Stockholders Equity | 314.93M | 280.82M | 268.15M | 238.81M | 127.25M | 104.69M |
Cash Flow | ||||||
| Free Cash Flow | 144.25M | 27.97M | -13.24M | -71.79M | -38.58M | -711.00K |
| Operating Cash Flow | 149.51M | 77.95M | -2.27M | -43.61M | -10.33M | 3.44M |
| Investing Cash Flow | 40.92M | -23.45M | -54.28M | -73.53M | -81.08M | -10.75M |
| Financing Cash Flow | -165.26M | -73.79M | -58.62M | 173.95M | 96.63M | 108.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | 2.11B | 13.71 | ― | 2.53% | 62.82% | -15.94% | |
73 Outperform | 2.10B | 32.52 | ― | 2.79% | 19.74% | 19.79% | |
70 Neutral | 4.48B | 39.39 | ― | 2.95% | 26.35% | 48.62% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | 3.84B | 52.79 | ― | 1.32% | 40.39% | -49.10% | |
58 Neutral | 1.59B | 14.01 | ― | 5.36% | 0.65% | -0.83% |