| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 252.75M | 229.60M | 106.97M | 121.81M | 103.89M | 130.33M |
| Gross Profit | 225.38M | 202.52M | 83.88M | 80.08M | 69.90M | 106.05M |
| EBITDA | 919.29M | 736.91M | 132.50M | 371.82M | 223.35M | 303.20M |
| Net Income | 698.48M | 543.08M | 90.11M | 277.20M | 175.45M | 229.87M |
Balance Sheet | ||||||
| Total Assets | 5.43B | 5.09B | 4.24B | 4.05B | 3.48B | 2.58B |
| Cash, Cash Equivalents and Short-Term Investments | 13.61M | 32.72M | 50.30M | 96.00M | 253.24M | 72.64M |
| Total Debt | 1.73B | 1.69B | 1.76B | 1.72B | 1.48B | 738.70M |
| Total Liabilities | 2.20B | 2.13B | 2.04B | 1.97B | 1.68B | 900.89M |
| Stockholders Equity | 3.23B | 2.97B | 2.20B | 2.08B | 1.81B | 1.68B |
Cash Flow | ||||||
| Free Cash Flow | 291.70M | 149.53M | 50.18M | 24.28M | 33.23M | 85.93M |
| Operating Cash Flow | 291.70M | 149.53M | 50.18M | 24.28M | 33.23M | 85.93M |
| Investing Cash Flow | -539.34M | -269.13M | -98.04M | -358.68M | -481.09M | -852.17M |
| Financing Cash Flow | 222.33M | 102.03M | 2.16M | 177.16M | 628.47M | 664.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ₪4.28B | 5.42 | ― | 2.54% | 83.31% | 478.93% | |
70 Outperform | ₪3.40B | 23.96 | ― | 2.95% | 31.66% | 50.53% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | ₪2.10B | 26.71 | ― | 2.79% | 24.58% | 41.77% | |
58 Neutral | ₪1.37B | 10.67 | ― | 5.43% | -0.76% | 21.67% |