| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 167.01M | 106.97M | 121.81M | 103.89M | 130.33M | 8.25M |
| Gross Profit | 140.88M | 83.88M | 80.08M | 69.90M | 106.05M | -7.14M |
| EBITDA | 184.67M | 132.50M | 371.82M | 223.35M | 303.20M | 336.79M |
| Net Income | 130.00M | 90.11M | 277.20M | 175.45M | 229.87M | 256.07M |
Balance Sheet | ||||||
| Total Assets | 4.43B | 4.24B | 4.05B | 3.48B | 2.58B | 1.61B |
| Cash, Cash Equivalents and Short-Term Investments | 24.80M | 50.30M | 96.00M | 253.24M | 72.64M | 174.09M |
| Total Debt | 1.79B | 1.76B | 1.72B | 1.48B | 738.70M | 174.94M |
| Total Liabilities | 2.12B | 2.04B | 1.97B | 1.68B | 900.89M | 276.45M |
| Stockholders Equity | 2.31B | 2.20B | 2.08B | 1.81B | 1.68B | 1.33B |
Cash Flow | ||||||
| Free Cash Flow | 121.36M | 50.18M | 24.28M | 33.23M | 85.93M | -9.39M |
| Operating Cash Flow | 121.36M | 50.18M | 24.28M | 33.23M | 85.93M | -9.39M |
| Investing Cash Flow | -74.75M | -98.04M | -358.68M | -481.09M | -852.17M | -394.79M |
| Financing Cash Flow | -55.80M | 2.16M | 177.16M | 628.47M | 664.80M | 258.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | 2.03B | 13.21 | ― | 2.53% | 62.82% | -15.94% | |
73 Outperform | 2.05B | 31.72 | ― | 2.79% | 19.74% | 19.79% | |
70 Neutral | 4.08B | 35.88 | ― | 2.82% | 26.35% | 48.62% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | 1.58B | 13.99 | ― | 5.37% | 0.65% | -0.83% |