| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 229.60M | ₪ 106.97M | ₪ 121.81M | ₪ 103.89M | ₪ 130.33M |
| Gross Profit | ₪ 202.52M | ₪ 83.88M | ₪ 80.08M | ₪ 69.90M | ₪ 106.05M |
| Operating Income | ₪ 774.18M | ₪ 202.84M | ₪ 425.24M | ₪ 276.93M | ₪ 303.08M |
| EBITDA | ₪ 736.91M | ₪ 132.50M | ₪ 371.82M | ₪ 223.35M | ₪ 303.20M |
| Net Income | ₪ 543.08M | ₪ 90.11M | ₪ 277.20M | ₪ 175.45M | ₪ 229.87M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 32.72M | ₪ 50.30M | ₪ 96.00M | ₪ 253.24M | ₪ 72.64M |
| Total Assets | ₪ 5.09B | ₪ 4.24B | ₪ 4.05B | ₪ 3.48B | ₪ 2.58B |
| Total Debt | ₪ 1.69B | ₪ 1.76B | ₪ 1.72B | ₪ 1.48B | ₪ 738.70M |
| Net Debt | ₪ 1.66B | ₪ 1.71B | ₪ 1.62B | ₪ 1.23B | ₪ 666.05M |
| Total Liabilities | ₪ 2.13B | ₪ 2.04B | ₪ 1.97B | ₪ 1.68B | ₪ 900.89M |
| Stockholders' Equity | ₪ 2.97B | ₪ 2.20B | ₪ 2.08B | ₪ 1.81B | ₪ 1.68B |
| Cash Flow | |||||
| Free Cash Flow | ₪ 149.53M | ₪ 50.18M | ₪ 24.28M | ₪ 33.23M | ₪ 85.93M |
| Operating Cash Flow | ₪ 149.53M | ₪ 50.18M | ₪ 24.28M | ₪ 33.23M | ₪ 85.93M |
| Investing Cash Flow | ₪ -269.13M | ₪ -98.04M | ₪ -358.68M | ₪ -481.09M | ₪ -852.17M |
| Financing Cash Flow | ₪ 102.03M | ₪ 2.16M | ₪ 177.16M | ₪ 628.47M | ₪ 664.80M |