| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 695.65M | 646.63M | 515.23M | 445.46M | 274.76M | 135.47M |
| Gross Profit | 240.10M | 219.22M | 176.00M | 223.73M | 81.45M | 37.11M |
| EBITDA | 138.91M | 124.89M | 91.18M | 72.30M | 19.01M | 1.71M |
| Net Income | 78.88M | 70.51M | 49.57M | 39.30M | 7.70M | -1.15M |
Balance Sheet | ||||||
| Total Assets | 782.60M | 771.90M | 503.45M | 505.75M | 513.06M | 232.99M |
| Cash, Cash Equivalents and Short-Term Investments | 58.45M | 42.90M | 31.40M | 181.08M | 153.80M | 80.54M |
| Total Debt | 354.77M | 355.67M | 187.16M | 201.65M | 201.56M | 111.51M |
| Total Liabilities | 528.19M | 524.89M | 281.31M | 270.44M | 317.35M | 187.19M |
| Stockholders Equity | 254.41M | 247.00M | 222.14M | 235.31M | 195.71M | 45.80M |
Cash Flow | ||||||
| Free Cash Flow | 8.56M | 27.68M | 23.89M | -54.26M | -78.61M | -50.74M |
| Operating Cash Flow | 8.87M | 27.86M | 25.88M | -48.13M | -72.00M | -45.59M |
| Investing Cash Flow | -128.15M | -134.84M | 36.61M | -56.48M | -85.46M | -5.52M |
| Financing Cash Flow | 115.28M | 118.47M | -79.29M | -983.00K | 230.72M | 121.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ₪5.77B | 5.88 | ― | 2.54% | 104.92% | 848.13% | |
70 Outperform | ₪3.41B | 24.03 | ― | 2.95% | 31.66% | 50.53% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | ₪2.10B | 26.67 | ― | 2.79% | 24.58% | 41.77% | |
58 Neutral | ₪1.45B | 11.22 | ― | 5.43% | -0.76% | 21.67% | |
47 Neutral | ₪4.44B | -588.21 | ― | 1.32% | -3.82% | -108.86% |