| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 172.20M | 86.78M | 87.21M | 93.70M | 61.48M |
| Gross Profit | 115.17M | 86.78M | 87.21M | 104.03M | 65.95M |
| EBITDA | 77.68M | 0.00 | 53.61M | 15.45M | -2.84M |
| Net Income | 57.14M | 37.03M | 28.62M | 63.22M | 28.74M |
Balance Sheet | |||||
| Total Assets | 1.13B | 905.02M | 791.42M | 1.17B | 924.86M |
| Cash, Cash Equivalents and Short-Term Investments | 1.37M | 0.00 | 19.46M | 8.82M | 43.53M |
| Total Debt | 792.74M | 281.67M | 239.98M | 482.87M | 445.03M |
| Total Liabilities | 807.85M | 613.23M | 532.80M | 893.61M | 701.00M |
| Stockholders Equity | 317.66M | 291.79M | 258.61M | 239.03M | 174.72M |
Cash Flow | |||||
| Free Cash Flow | -70.06M | -45.27M | 245.43M | -153.63M | -310.02M |
| Operating Cash Flow | -67.67M | -44.97M | 246.92M | -151.32M | -309.07M |
| Investing Cash Flow | -2.38M | -1.16M | -13.71M | -2.47M | -27.76M |
| Financing Cash Flow | 68.35M | 29.75M | -222.68M | 119.00M | 347.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | ₪170.21M | 8.50 | ― | 3.80% | -7.16% | 4.57% | |
62 Neutral | ₪763.49M | 11.91 | ― | 5.35% | 23.07% | 38.26% | |
61 Neutral | ₪410.29M | 7.87 | ― | 7.37% | 16.19% | 120.59% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
55 Neutral | ₪745.29M | 13.43 | ― | 1.53% | 5.95% | -3.63% |